| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,331 | 2,165 | 0 | 2,166 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP | 4,543 | 4,766 |
| AMERICAN HONDA FIN | 5,007 | 5,039 |
| AMERICAN TOWER CORP | 4,706 | 4,884 |
| ASTRAZENECA FINANCE LLC | 4,991 | 5,029 |
| AT&T INC | 9,429 | 9,685 |
| BANK AMERICA CORP | 9,448 | 9,808 |
| BANK MONTREAL MEDIUM SER H | 9,756 | 9,954 |
| BANK NOVA SCOTIA | 4,932 | 5,001 |
| BHP BILLITON FIN USA LTD NOTE | 4,936 | 4,990 |
| CAPITAL ONE FINL CORP | 8,733 | 9,449 |
| CHN INDUSTRIAL CAPITAL | 4,520 | 4,754 |
| CITIGROUP INC | 9,395 | 9,665 |
| COMCAST CORP | 9,606 | 9,752 |
| CVS HEALTH CORP NOTE | 9,615 | 9,689 |
| DISNEY WALT CO | 8,566 | 8,892 |
| ENBRIDGE INC | 4,970 | 5,054 |
| EXELON CORP | 4,795 | 4,918 |
| GOLDMAN SACHS GROUP INC | 9,255 | 9,618 |
| JOHN DEERE CAPITAL CORPORATION | 9,972 | 10,096 |
| JPMORGAN CHASE & CO | 9,717 | 9,993 |
| KINDER MORGAN INC | 4,932 | 4,988 |
| LINCOLN NATL CORP | 4,160 | 4,496 |
| LOWES COS INC | 4,925 | 4,993 |
| MPLX LP | 4,599 | 4,827 |
| NEXTERA ENERGY | 4,901 | 5,007 |
| OREILLY AUTOMOTIVE INC NOTE | 4,760 | 4,852 |
| PEPSICO INC | 5,023 | 5,062 |
| PFIZER INVT ENTERPRISES | 9,643 | 9,686 |
| PNC FINL SVCS | 4,664 | 4,871 |
| ROYAL BK CDA SERIES 1 | 7,184 | 7,230 |
| RYDER SYS INC | 5,156 | 5,240 |
| STATE STR CORP | 4,987 | 5,008 |
| T MOBILE USA INC | 4,942 | 5,002 |
| TOYOTA MTR CR CORP | 4,925 | 4,990 |
| WASTE MGMT INC | 4,869 | 4,905 |
| WELLS FARGO & CO | 9,339 | 9,699 |
| WILLIS NORTH AMER | 4,840 | 4,965 |
| ZOETIS INC | 4,994 | 5,026 |
| AMERICAN EXPRESS CO NOTE | 5,041 | 5,062 |
| AMERICAN EXPRESS CO NOTE | 4,613 | 4,787 |
| SCHWAB CHARLES CORP SER A | 38,910 | 38,851 |
| UNITEDHEALTH GROUP INC NOTE | 4,975 | 5,006 |
| TOYOTA MTR SER B MTN | 41,590 | 41,226 |
| ALEXANDRIA REAL ESTATE EQ INC NOTE | 4,866 | 4,922 |
| NATIONAL RURAL UTILS COOP | 4,936 | 5,026 |
| CHUBB INA HLDGS INC | 44,253 | 43,758 |
| NORTHERN TR CORP NOTE | 48,169 | 47,472 |
| JOHNSON CTLS INTL PLC/TYCO NOTE | 39,921 | 38,972 |
| KENVUE INC SER B NOTE | 49,871 | 49,181 |
| TOTALENERGIES CAP SA NOTE | 7,239 | 6,971 |
| CONOCOPHILLIPS COMPANY | 37,176 | 36,497 |
| ALCAN INC NOTE | 47,721 | 46,221 |
| DOUBLELINE TOTAL RETURN BOND | 150,020 | 147,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INDEX FUNDS S&P 500 ETF USD | 225,085 | 363,695 |
| AMCOR PLC ORD | 25,106 | 22,226 |
| MEDTONIC PLC | 24,907 | 23,005 |
| ABBVIE INC | 24,696 | 23,990 |
| AIR PRODUCTS AND CHEMICALS INC | 24,620 | 21,463 |
| ARCHER-DANIELS-MIDLAND | 24,779 | 23,088 |
| CHEVRON CORP NEW COM | 24,600 | 22,161 |
| CINCINNATI FINANCIAL CORP | 24,695 | 22,274 |
| CLOROX CO COM | 24,675 | 24,037 |
| COCA-COLA CO | 24,690 | 23,970 |
| CONSOIDATED EDISON INC COM | 24,600 | 21,772 |
| EXXON MOBIL CORP COM | 24,910 | 22,697 |
| FRANKLIN RESOURCES INC. | 24,845 | 22,197 |
| GENUINE PARTS CO | 24,929 | 22,885 |
| HORMEL FOODS CORP | 25,212 | 24,374 |
| INTERNATIONAL BUS MACH CORP | 24,846 | 23,961 |
| JOHNSON & JOHNSON COM | 24,864 | 23,139 |
| KENVUE INC COM | 24,677 | 21,948 |
| KIMBERLY-CLARK CORP | 24,834 | 23,325 |
| MCDONALD'S CORP | 24,909 | 24,351 |
| NEXTERA ENERGY INC COM | 24,902 | 22,654 |
| PEPSICO INC | 24,780 | 23,113 |
| PRICE T ROWE GROUPS COM | 24,806 | 22,618 |
| PROCTER AND GAMBLE CO | 24,683 | 23,136 |
| SMUCKER J M CO COM | 24,762 | 23,125 |
| STANLEY BLACK & DECKER INC | 24,639 | 22,160 |
| SYSCO CORP | 24,922 | 24,773 |
| TARGET CORP | 25,214 | 25,819 |
| ESSEX PROPERTY TRUST INC | 24,693 | 22,550 |
| FEDERAL RLTY INV TR NEW SH BEN INT | 24,862 | 23,621 |
| REALTY INCOME CORP COM | 24,853 | 22,753 |
| ISHARES CORE S&P MID-CAP ETF | 275,881 | 254,599 |
| ISHARES CORE S&P SMALL-CAP ETF | 123,879 | 112,916 |
| SCHWAB EMERGING MARKETS EQUITY ETF | 167,581 | 161,458 |
| SCHWAB INTERNATIONAL EQUITY ETF | 528,500 | 500,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 84 | 0 | 0 | 84 |
| MISCELLANEOUS | 3,421 | 0 | 0 | 3,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,158 | 32,158 | 0 | 0 |