| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - TAX PREP FEES | 1,350 | 675 | 675 |
| Person Name | Explanation |
|---|---|
| FROST BANK | OUT OF THE TOTAL COMPENSATION OF $67,274 PAID TO FROST BANK, $49,391 IS THE TRUSTEE FEES AND $17,883 IS PAID FOR PROVIDING INVESTMENT MANAGEMENT SERVICES. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE ATTACHED | 5,907,607 | 6,274,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK - SEE ATTACHED | 1,422,170 | 2,595,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE OWL CAPITAL | 200,000 | 200,000 | |
| BLACKSTONE REAL ESTATE | 200,000 | 200,000 | |
| BLACKSTONE PRIVATE CREDIT FUND | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAMPASAS CO. TX; 2,535.67 AC | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 68 | 50 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR PERIOD REFUND - HAMILTON COUNTY | 984 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,883 | 17,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 44 | 44 | ||
| FEDERAL EXCISE TAXES | 6,537 | 0 |