| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,835 | 0 | 3,835 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP FR 3.95% 04/21/2025 | 45,378 | 44,877 |
| BLACKROCK INSTITUTIONAL TRUST CO CORP BOND FD | 47,721 | 49,632 |
| FIDELITY INTERMEDIATE TREASURY BOND INDEX FUND | 42,845 | 41,827 |
| LOWES COS INC SR GLBL NT 4.5% 4/15/30 | 33,431 | 29,429 |
| META PLATFORMS INC. 4.95% 05/15/2033 | 35,103 | 35,058 |
| MORGAN STANLEY FR 4% 7/23/2025 | 30,104 | 29,877 |
| PHILIP MORRIS INTL INC 5.125% 02/15/29 | 24,741 | 25,118 |
| REPUBLIC SVCS INC SR GLBL NT 3.95% 5/15/28 | 46,662 | 43,820 |
| REPLUBLIC SVCS INC 5.2% 11/15/2034 | 20,703 | 19,834 |
| ROPER TECHNOLOGIES INC 1.75% 2/15/31 | 26,634 | 24,647 |
| SEMPRA ENERGY 3.4% 2/1/2028 | 34,246 | 33,458 |
| STARBUCKS CORP 3.55% 08/15/29 | 27,635 | 28,403 |
| VERIZON COMMUNICATIONS INC SR GLBL NT 4.125% 3/16/2027 | 25,138 | 24,715 |
| WELLS FARGO & CO 4.1% 6/3/26 | 30,952 | 29,678 |
| WORKDAY INC 3.8% 04/01/2032 | 18,797 | 18,211 |
| ZIMMER BIOMET HLDGS INC SR GLBL NT 3.55% 4/1/2025 | 29,478 | 29,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 7,151 | 25,681 |
| ADOBE INC | 11,593 | 14,230 |
| ALPHABET INC CL C | 16,410 | 114,454 |
| ALTRIA GROUP INC | 5,734 | 7,477 |
| AMAZON COM INC | 27,730 | 149,405 |
| AMGEN INC COM | 3,323 | 15,638 |
| APPLE INC COM | 10,109 | 138,232 |
| APPLIED MATERIALS | 6,796 | 30,574 |
| ARTHUR J GALLAGHER & CO | 8,606 | 10,502 |
| BECTON DICKINSON & CO | 3,435 | 10,209 |
| BERKSHIRE HATHAWAY CL B NEW | 12,715 | 49,408 |
| BRISTOL MYERS SQUIBB CO | 6,679 | 6,561 |
| BROADCOM INC | 14,615 | 59,583 |
| CANADIAN PACIFIC KANSAS CITY LTD | 16,924 | 17,152 |
| CBRE GROUP INC | 13,903 | 30,591 |
| CHARLES SCHWAB CORPORATION | 13,579 | 18,873 |
| CIGNA GROUP | 5,410 | 8,008 |
| COLGATE PALMOLIVE CO | 10,427 | 18,637 |
| CONSOLIDATED EDISON INC | 4,137 | 5,265 |
| CONSTELLATION ENERGY CORP | 4,579 | 27,964 |
| CROWN CASTLE INTL CORP NEW COM | 7,635 | 8,350 |
| CUMMINS INC | 17,683 | 27,191 |
| DANAHER CORP DEL COM | 6,074 | 30,071 |
| DISCOVER FINANCIAL SERVICES | 7,193 | 19,921 |
| EXELON CORP COM | 8,433 | 13,475 |
| EXPEDITORS INTL WASH INC | 4,443 | 11,852 |
| FISERV | 7,154 | 24,034 |
| GENERAL DYNAMICS CORP COM | 3,470 | 6,060 |
| GOLDMAN SACHS GROUP INC | 7,763 | 20,614 |
| JOHNSON & JOHNSON | 11,154 | 25,598 |
| JOHNSON CONTROLS INTERNATIONAL PLC SHS | 6,990 | 11,208 |
| JP MORGAN CHASE & CO | 11,946 | 50,579 |
| LABCORP HOLDINGS INC COM SHS | 5,640 | 9,631 |
| LEIDOS HOLDINGS INC | 13,954 | 17,719 |
| LINDE PLC | 8,107 | 13,397 |
| LOWES COS | 8,580 | 39,982 |
| LULULEMON ATHLETICA INC. | 15,198 | 14,914 |
| LYONDELLBASELL INDUSTRIES N V SHS CLASS A | 6,448 | 4,308 |
| MASTERCARD INC CLASS A | 10,806 | 52,130 |
| MEDTRONIC PLC | 3,706 | 9,106 |
| META PLATFORMS INC. | 8,068 | 56,794 |
| MICROSOFT | 10,585 | 122,657 |
| NIKE INC | 5,151 | 15,588 |
| NOVO NORDISK AS | 8,514 | 7,140 |
| NUCOR CORP COM | 5,682 | 12,255 |
| NVENT ELECTRIC PLC | 3,181 | 8,656 |
| NVIDIA CORP COM | 20,803 | 63,116 |
| ORACLE CORP COM | 4,708 | 38,327 |
| OREILLY AUTOMOTIVE INC | 9,691 | 10,672 |
| PENTAIR PLC SHS | 12,630 | 18,417 |
| PEPSICO INC | 12,386 | 24,482 |
| PFIZER INC COM | 10,993 | 10,267 |
| PHILIP MORRIS INTL INC | 8,609 | 12,877 |
| PROCTER & GAMBLE CO | 7,440 | 24,645 |
| QUALCOMM INC | 11,728 | 22,275 |
| RAYTHEON TECHNOLOGIES CORP | 10,236 | 24,070 |
| SCHLUMBERGER LTD | 7,914 | 8,742 |
| SPDR/SSGA FUNDS ENERGY SELECT SECTOR ETF | 13,578 | 40,689 |
| SPDR/SSGA FUNDS FINANCIAL SELECT SECTOR ETF | 11,698 | 26,388 |
| THERMO FISHER SCIENTIFIC INC | 5,789 | 11,445 |
| VALERO ENERGY CORP | 3,483 | 7,968 |
| VENTAS INC | 2,698 | 3,180 |
| WALT DISNEY CORP | 6,459 | 11,914 |
| ZEBRA TECHNOLOGIES CORP | 6,406 | 6,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY MID CAP VALUE FUND Y | AT COST | 54,199 | 57,088 |
| AQR EMERGING MULTI STYLE FD CLASS I | AT COST | 44,085 | 54,945 |
| BLACKROCK RUSSELL 2000 ETF | AT COST | 11,995 | 39,994 |
| CONGRESS MID CAP GROWTH INSTL FUND | AT COST | 41,701 | 65,066 |
| DFA US EMERGING MARKETS CORE EQUITY PORTFOLIO INSTL CLASS | AT COST | 35,305 | 51,018 |
| DFA US LARGE CAP INTERNATIONAL PORTFOLIO INSTL CLASS | AT COST | 103,619 | 150,664 |
| DFA US INTERNATIONAL CORE EQUITY I | AT COST | 13,804 | 16,249 |
| FIDELITY EMERGING MARKETS INDEX FUND | AT COST | 48,433 | 58,635 |
| FIDELITY TOTAL INTERNATIONAL INDEX FUND | AT COST | 41,429 | 57,836 |
| GMO INTERNATIONAL OPPORTUNISTIC VALUE FUND CLASS R6 | AT COST | 71,148 | 86,301 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | AT COST | 86,705 | 88,698 |
| VANGUARD EMERGING MARKETS BOND FUND | AT COST | 67,455 | 72,574 |
| VANGUARD SMALL CAP INDEX ADMIRAL | AT COST | 75,956 | 142,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 0 | 15 | |
| INVESTMENT INTEREST EXPENSE | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT | 23 | 23 | 23 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 148 |
| NONDIVIDEND DISTRIBUTIONS | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,762 | 1,762 | 0 |