| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 15,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS BDC, INC. CLOSED-END FUND | 29,363 | 26,418 |
| GOLDMAN SACHS HIGH YIELD FUND CLASS P | 288,803 | 293,221 |
| GS ENERGY INFRASTRUCTURE FUND | 13,502 | 35,926 |
| ISHARES MSCI EAFE INDEX FUND | 463,215 | 629,075 |
| S&P 500 INDEX FUND | 903,710 | 4,835,746 |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND | 435,660 | 569,850 |
| VANGUARD FTSE EMERGING MKTS ETF | 178,221 | 206,063 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS PRIVATE CREDIT CORP. CLASS I SERIES 1 | AT COST | 150,000 | 149,644 |
| HPS CORPORATE CAPITAL SOLUTIONS FUND CLASS A SERIES 1 | AT COST | 150,000 | 150,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 315 | 315 | 0 |
| Description | Amount |
|---|---|
| MARKET VALUE IN EXCESS OF BASIS OF SECURITIES RECEIVED FROM DONATION | 7,681 |
| OTHER CHANGES IN NET ASSETS | 263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEES | 11 | 0 | 11 | |
| INSURANCE | 485 | 0 | 485 | |
| INFORMATION TECHNOLOGY | 3,903 | 0 | 3,903 | |
| EVENT EXPENSES | 33,967 | 0 | 33,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS FUNDS - INCOME/LOSS | 8,417 | 8,417 | 8,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,211 | 52,211 | 0 |
| Name | Address |
|---|---|
| NANCY COHEN REVOCABLE TRUST |
77 E WALTON STREET SUITE 24C CHICAGO,IL60611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 220 | 0 | 0 | |
| FOREIGN TAXES | 2,931 | 2,931 | 0 |