| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,170 | 1,085 | 1,085 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HQ-LAND | 1999-12-01 | 308,720 | L | 0 | 0 | ||||
| HQ-BUILDING | 1999-12-01 | 780,000 | 480,833 | SL | 39.000000000000 | 20,000 | 20,000 | ||
| SCHOOL-LAND | 1999-12-01 | 25,520 | L | 0 | 0 | ||||
| PO-LAND | 1999-01-21 | 252,000 | L | 0 | 0 | ||||
| NEW ROOF | 2022-05-19 | 15,400 | 625 | SL | 39.000000000000 | 395 | 395 | ||
| FURNACE | 2021-12-02 | 10,638 | 557 | SL | 39.000000000000 | 273 | 273 | ||
| CIP - DEPOSIT ON ROOF REPAIR | 2022-05-19 | 4,600 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEP TEXAS INC 5.45% DUE 05/15/29 | 20,157 | 20,257 |
| AON CORP/AON GL 4.5%28 DUE 12/15/28 | 39,102 | 39,427 |
| AMERICAN TOWER CO 5.8% DUE 11/15/28 | 20,512 | 20,534 |
| APPALACHIAN POWER 4.5%32 DUE 08/01/32 | 37,151 | 37,800 |
| ATHENE HOLDING 6.15% DUE 04/03/30 | 45,241 | 46,577 |
| CITIGROUP INC MEDIU 4%26 DUE 04/29/26 | 45,000 | 44,484 |
| CNA FINL CORP 4.5% 26 DUE 03/01/26 | 39,836 | 39,913 |
| COMCAST CORP 7.05%33 DUE 03/15/33 | 53,407 | 55,619 |
| INGERSOLL RAND 5.314% DUE 06/15/31 | 50,873 | 50,384 |
| JPMORGAN CHASE & VAR 30 DUE 06/14/30 | 45,012 | 44,045 |
| MORGAN STANLEY B 2.9% DUE 03/26/25 | 50,000 | 49,909 |
| MOSAIC CO NEW 5.45%33 DUE 11/15/33 | 40,564 | 39,581 |
| MOTOROLA SOLUTION 5/6% DUE 06/01/32 | 20,121 | 20,458 |
| PACIFICCORP 5.3% DUE 02/15/31 | 59,760 | 60,698 |
| ROPER TECHNOLOGIES 1.4%27 DUE 09/15/27 | 49,930 | 45,792 |
| ROYAL BANK OF CANA 6.0% DUE 12/15/32 | 50,013 | 50,181 |
| RPM INTERNTNL IN 4.55%29 DUE 03/01/29 | 47,020 | 49,004 |
| TARGA RESOURCES PAR 5%28 DUE 01/15/28 | 49,259 | 49,438 |
| THE CLOROX CO DUE 05/01/29 | 44,802 | 44,277 |
| UNION PACIFIC CO 3.25%25 DUE 08/15/25 | 50,102 | 49,571 |
| WELLS FARGO & CO 5.25% DUE 02/15/34 | 49,717 | 49,424 |
| WELLTOWER INC 4.25% DUE 04/01/26 | 24,878 | 24,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND F | 29,690 | 35,179 |
| ALPHABET INC | 44,220 | 151,440 |
| AMAZON.COM INC | 67,060 | 164,543 |
| AMERICAN WATER WORKS | 18,127 | 31,123 |
| AMETEK INC | 48,878 | 72,104 |
| AMPHENOL CORP | 5,196 | 83,340 |
| AON PLC | 54,917 | 89,790 |
| APPLE INC | 10,290 | 206,597 |
| ASML HOLDING NV | 29,777 | 34,654 |
| BANK OF AMERICA CORP | 55,680 | 65,925 |
| BERKSHIRE HATHAWAY | 40,939 | 113,320 |
| CONOCOCOPHILLIPS | 31,578 | 59,502 |
| CONSTELLATION BRAND | 38,266 | 48,620 |
| COSTCO WHOLESALE CO | 57,430 | 91,627 |
| DANAHER CORP | 24,354 | 57,388 |
| DISNEY WALT DO | 25,500 | 33,405 |
| EATON CORP PLC | 36,827 | 66,374 |
| ECOLAB INC | 10,412 | 23,432 |
| ELI LILLY AND CO | 42,263 | 38,600 |
| EXXON MOBIL CORP | 28,035 | 64,542 |
| GE AEROSPACE | 37,360 | 37,528 |
| GOLDMAN SACHS GROUP INC | 59,216 | 57,262 |
| HENRY JACK & ASSOC | 50,181 | 52,590 |
| HOME DEPOT INC | 26,545 | 58,349 |
| IDEXX LABS INC | 18,667 | 49,613 |
| INTUIT INC | 12,223 | 78,563 |
| LINDE PLC | 14,317 | 37,680 |
| MARVELL TECHNOLOGY INC | 44,985 | 82,838 |
| MC CORMIC & CO INC | 11,571 | 11,436 |
| MEDTRONIC PLC | 66,149 | 59,910 |
| META PLATFORMS INC. | 31,225 | 137,595 |
| METTLER TOLEDO INTL | 52,699 | 48,947 |
| MICROCHIP TECHNOLOGY | 24,599 | 54,483 |
| MICROSOFT CORP | 65,737 | 231,825 |
| NEXTERA ENERGY INC | 27,074 | 44,448 |
| NORTHROP GRUMMAN CO | 43,577 | 70,394 |
| NVIDIA CORP | 24,806 | 201,435 |
| PALO ALTO NETWORKS | 25,611 | 118,274 |
| PEPSICO INC | 27,739 | 26,611 |
| PHILLIPS 66 | 21,040 | 50,129 |
| PROCTER GAMBLE | 52,882 | 58,678 |
| QUALCOMM INC | 11,469 | 53,767 |
| ROCKWELL AUTOMATION | 25,767 | 42,869 |
| ROPER TECHNOLGIES | 3,882 | 51,985 |
| RTX CORP | 33,807 | 57,860 |
| SHERWIN-WILLIAMS CO | 10,498 | 10,198 |
| STRYKER CORP | 33,963 | 36,005 |
| TAKE-TWO INTERACTIVE SOF | 52,731 | 69,030 |
| THERMO FISHER SCNTFC | 11,160 | 39,017 |
| TJX COMPANIES INC | 39,893 | 60,405 |
| TRACTOR SUPPLY COMP | 30,300 | 53,060 |
| UNITED HEALTH GRP INC | 23,227 | 50,586 |
| VISA INC | 25,475 | 102,713 |
| WASTE CONNECTIONS INC F | 40,689 | 42,895 |
| ZOETIS INC | 52,985 | 48,879 |
| AMERN TOWER CORP | 42,755 | 50,438 |
| EQUUNIX INC | 17,349 | 23,572 |
| ISHARES CORE S&P MID CAP | 57,960 | 62,310 |
| VANGUARD STSE ALL WORLD | 40,841 | 38,752 |
| VANGUARD SMALL CAP ETF | 43,372 | 48,050 |
| AMERICAN FD EUROPACIFIC | 134,575 | 136,840 |
| GOLDMAN SACHS EMERGING M | 250,000 | 208,245 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HQ-LAND | 308,720 | 0 | 308,720 | |
| HQ-BUILDING | 780,000 | 500,833 | 279,167 | |
| SCHOOL-LAND | 25,520 | 0 | 25,520 | |
| PO-LAND | 252,000 | 0 | 252,000 | |
| NEW ROOF | 15,400 | 1,020 | 14,380 | |
| FURNACE | 10,638 | 830 | 9,808 | |
| CIP - DEPOSIT ON ROOF REPAIR | 4,600 | 0 | 4,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BSSN-INVEST | 0 | 0 | 0 | |
| BSSN-GRANT RELATED | 1,134 | 0 | 1,134 | |
| BSSN-G&A | 14,278 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND INCOME | 2,455 | 1,290 | 1,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 11 | 11 | 0 | |
| INSURANCE | 13,151 | 13,151 | 0 | |
| SECURITY | 750 | 750 | 0 | |
| REPAIRS | 30,790 | 30,790 | 0 | |
| TAXES | 21,479 | 21,479 | 0 | |
| UTILITIES | 4,704 | 4,704 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,247 | 28,247 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,148 | 1,148 | 0 | |
| 990-PF ESTIMATED TAX | 1,172 | 0 | 0 |