| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,164 | 2,582 | 2,582 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA EMERGING MARKETS | 2017-06 | PURCHASE | 2024-12 | 23,324 | 21,468 | 1,856 | ||||
| DFA EMERGING MARKETS | 2024-05 | PURCHASE | 2024-12 | 26,676 | 27,151 | -475 | ||||
| ISHARES MSCI EAFE SMALL CAP | 2015-05 | PURCHASE | 2024-12 | 14,310 | 11,924 | 2,386 | ||||
| ISHARES MSCI EAFE SMALL CAP | 2024-05 | PURCHASE | 2024-12 | 35,712 | 36,342 | -630 | ||||
| VANGUARD FTSE DEVELOPED MARKETS | 2024-05 | PURCHASE | 2024-12 | 24,137 | 24,669 | -532 | ||||
| VANGUARD FTSE DEVELOPED MARKETS | 2023-03 | PURCHASE | 2024-12 | 25,886 | 22,594 | 3,292 | ||||
| ISHARES TREASURY FLOATING RATE BOND | 2023-11 | PURCHASE | 2024-11 | 25,017 | 25,077 | -60 | ||||
| SPDR S&P 500 INDEX | 2005-10 | PURCHASE | 2024-08 | 46,916 | 21,320 | 25,596 | ||||
| SPDR S&P 500 INDEX | 2024-02 | PURCHASE | 2024-08 | 7,009 | 6,088 | 921 | ||||
| DFA EMERGING MARKETS | 2024-05 | PURCHASE | 2024-08 | 9,025 | 9,061 | -36 | ||||
| DFA US TARGETED VALUE | 2010-03 | PURCHASE | 2024-08 | 13,929 | 5,817 | 8,112 | ||||
| HEALTH CARE SELECT | 2024-05 | PURCHASE | 2024-08 | 10,810 | 10,074 | 736 | ||||
| ISHARES MSCI EAFE SMALL CAP | 2024-05 | PURCHASE | 2024-08 | 12,924 | 12,565 | 359 | ||||
| VANGUARD FTSE DEVELOPED MARKETS | 2024-05 | PURCHASE | 2024-08 | 14,952 | 14,556 | 396 | ||||
| ISHARES US REAL ESTATE | 2019-08 | PURCHASE | 2024-08 | 15,386 | 14,757 | 629 | ||||
| US TREASURY NOTE | 2022-08 | PURCHASE | 2024-07 | 228,000 | 228,000 | |||||
| FIDELITY FLOATING RATE HIGH INCOME | 2024-02 | PURCHASE | 2024-05 | 32,565 | 32,340 | 225 | ||||
| FIDELITY FLOATING RATE HIGH INCOME | 2021-02 | PURCHASE | 2024-05 | 117,944 | 118,292 | -348 | ||||
| DFA US TARGETED VALUE | 2010-03 | PURCHASE | 2024-05 | 67,843 | 29,135 | 38,708 | ||||
| ISHARES TREASURY FLOATING RATE BOND | 2023-11 | PURCHASE | 2024-05 | 71,860 | 71,937 | -77 | ||||
| SPDR MIDCAP 400 | 2000-04 | PURCHASE | 2024-08 | 17,462 | 2,651 | 14,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MID CAP SPDR TRUST 400 | AT COST | 23,604 | 157,204 |
| SPDR TRUST UNIT SR 1 500 | AT COST | 80,314 | 470,989 |
| ISHARES RUSSELL MIDCAP | AT COST | 62,657 | 179,605 |
| VANGUARD FTSE DEVELOPED VEA | AT COST | 151,659 | 166,270 |
| ISHARES MSCI EAFE SMALL CAP | AT COST | 117,448 | 136,688 |
| ISHARES US REAL ESTATE | AT COST | 87,816 | 90,175 |
| DFA EMERGING MARKETS | AT COST | 166,150 | 175,452 |
| DFA US TARGETED VALUE | AT COST | 80,803 | 194,678 |
| FIDELITY FLOATING RATE HIGH INC | AT COST | 178,356 | 180,031 |
| ISHARE TREASURY FLOATING | AT COST | 186,991 | 187,092 |
| U.S. TREASUARY NOTE 7/24 | AT COST | ||
| U.S. TREASUARY NOTE 1/24 | AT COST | ||
| U.S. TREASURY NOTE 7/26 | AT COST | 87,742 | 88,316 |
| ISHARES CORE S & P | AT COST | 72,028 | 81,238 |
| SELECT SECTOR HEALTH | AT COST | 83,895 | 84,055 |
| VANGUARD SMALL CAP VALUE | AT COST | 14,383 | 17,638 |
| US TREASURY NOTE 1/25 | AT COST | 113,166 | 113,964 |
| SCHWAB TREASURY OBLIGATION MO | AT COST | ||
| US TREASURY NOTE 1/26 | AT COST | 113,728 | 114,000 |
| ISHARES BOND | AT COST | 113,950 | 114,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,849 | 1,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE LICENSES | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,052 | 22,052 |