| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,155 | 923 | 3,539 | 2,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST HOUSE | 2006-01-01 | 427,066 | 185,248 | SL | 39.000000000000 | 10,950 | 0 | 10,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HIGH INCOME TRUST CLASS F2 | 20,383 | 20,383 |
| CAUSEWAY INTL VALUE FD | 25,747 | 25,747 |
| DODGE & COX STK FD | 27,361 | 27,361 |
| EMBARK SMALL CAP EQUITY FUND INSTITUTIONAL CLASS | 42,413 | 42,413 |
| HARBOR EMBARK COMMODITY STR INSTL FD | 21,356 | 21,356 |
| AMERICAN FUNDS THE BOND FUND OF AMERICA CLASS 2 | 83,931 | 83,931 |
| GOLDMAN SACHS TR FINL SQUARE TRES INSTRS FD INSTL CL | 5,042 | 5,042 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA CL F2 | 81,178 | 81,178 |
| AMERICAN FUNDS NEW WORLD FUND CL F2 | 46,637 | 46,637 |
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | 118,096 | 118,096 |
| JENSEN QUALITY GROWTH FUND CLASS I | 33,292 | 33,292 |
| JOHN HANCOCK FUNDS III DISCIPLINED VALUE MID CAP FD CL I | 41,366 | 41,366 |
| ALLSPRING EMERGING MKTS EQUITY FD CLASS INSTL | 26,636 | 26,636 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND FUND CLASS F-2 | 19,564 | 19,564 |
| PIMCO COMMODITIESPLUS STRATEGY FD CL INSTITUTIONAL | 14,456 | 14,456 |
| PIMCO FDS PAC INVT MGMT SER TOTAL RETURN FD INSTL CL | 19,412 | 19,412 |
| T ROWE PRICE INTL FD OVERSEAS STK FD | 19,219 | 19,219 |
| T ROWE PRICE MID-CAP GROWTH FUND INC | 34,560 | 34,560 |
| MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | 399,871 | 399,871 |
| MFC ISHARES CORE S&P MID-CAP ETF | 24,612 | 24,612 |
| MFC ISHARES TR CORE S&P SMALL-CAP ETF | 54,499 | 54,499 |
| MFC ETF I SHARES MSCI EAFE | 85,364 | 85,364 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTL CL | 61,236 | 61,236 |
| MFO DOUBLELINE CORE FIXED INCOME FUND I | 52,473 | 52,473 |
| MFO VANGUARD INFLATION PROTECTED SECURITIES FUND ADMIRAL | 24,416 | 24,416 |
| MFC ISHARES TR FLTG RATE NT ETF | 143,176 | 143,176 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | 12,038 | 12,038 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | 10,777 | 10,777 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 44,468 | 44,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAS WELL | AT COST | 12,000 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUEST HOUSE | 427,066 | 196,198 | 230,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 222 | 0 | 0 | 222 |
| HOUSING MINISTRY PROGRAM | 22,500 | 0 | 0 | 22,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST | 22 | 22 | 22 |
| MISCELLANEOUS INCOME | 8,710 | 8,710 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 90,793 |
| NON DIVIDEND DISTRIBUTIONS | 223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,423 | 15,423 | 15,423 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 683 | 683 | 683 | 0 |