| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,533 | 35,197 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 136,033 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBS SEE ATTACHMENT | PURCHASE | 243,831 | 236,747 | 7,084 | ||||||
| UBS SEE ATTACHMENT | PURCHASE | 1,599,619 | 1,545,164 | 54,455 | ||||||
| WF SEE ATTACHMENT | PURCHASE | 6,365,000 | 6,363,195 | 1,805 | ||||||
| WF SEE ATTACHMENT | PURCHASE | 3,009,000 | 3,007,455 | 362 | 1,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS FINANCIAL | FMV | 17,032,453 | 17,032,453 |
| WELL FARGO | FMV | 12,165,470 | 12,165,470 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 100,820 | 28,344 | 72,476 | |
| VEHICLES | 131,067 | 58,956 | 72,111 | |
| LAND IMPROVEMENTS | 145,876 | 50,683 | 95,193 | |
| FARM EQUIPMENT | 580,459 | 479,818 | 100,641 | |
| BUILDINGS AND IMPROVEMENTS | 2,765,164 | 287,008 | 2,478,156 | |
| MACHINE SHOP-CIP | 167,150 | 167,150 | ||
| LAND | 2,226,365 | 2,226,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 75,682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NR MEHRNOOSH TUN | 549,674 | 533,913 | 533,913 |
| TIMBER, NET OF ACCUMULATED AMORTIZAT | 175,124 | 175,124 | 175,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEMBERSHIP DUES | 120 | |||
| INVESTMENT FEES | 126,613 | 126,613 | 126,613 | |
| ADVERTISING | 667 | |||
| BANK FEES | 55 | |||
| IT | 2,241 | 1,501 | ||
| AUTO MAINTENANCE AND REPAIR | 9,230 | 9,230 | ||
| OFFICE SUPPLIES | 1,946 | 1,946 | ||
| WORKMANS COMP | 9,880 | 9,880 | ||
| SUPPLIES | 64,843 | 64,843 | ||
| UTILITIES | 17,068 | 17,068 | ||
| INSURANCE | 25,582 | 25,582 | ||
| PROMOTION | 101 | |||
| FEES | 240 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,225,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,352 | 5,596 | ||
| OTHER PROFESSIONAL | 3,500 | 2,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,037 | 3,037 | ||
| FEDERAL INCOME TAX | 20,537 | |||
| FOREIGN TAXES PAID | 10,196 | 10,196 | 10,196 |