| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 5,850 | 0 | 0 | 5,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cisco Systems | ||
| HSBC Usa | ||
| Cisco Systems | 202,173 | 199,155 |
| US Bancorp X | 193,344 | 193,530 |
| Amazon | 97,035 | 96,548 |
| DTE Electric Co | 182,730 | 183,147 |
| Consumers Energy | 98,146 | 96,446 |
| United Parcel Svc | 190,528 | 189,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airbnb Inc Cl A | 10,074 | 9,199 |
| Allstate Corp | 157,696 | 269,906 |
| Alphabet Inc Cl A | 151,204 | 416,460 |
| Alphabet Inc Cl C | 152,436 | 422,777 |
| Amazon.com Inc | 109,403 | 241,329 |
| American Express Co. | 120,311 | 288,777 |
| Amgen Inc. | 238,545 | 260,640 |
| Apple Inc. | 253,462 | 856,687 |
| AT & T Inc. | 79,059 | 60,637 |
| Bank of America Corp. | 33,977 | 36,533 |
| Boeing Co. | 109,683 | 58,587 |
| Booking Holdings Inc. | 77,761 | 188,800 |
| Broadridge Financial Solutions Inc. | 347,046 | 633,052 |
| Capital One Financial Corp | 110,657 | 196,152 |
| Cigna Corp | 102,248 | 138,070 |
| Cognizant Tech Solutions Cl A | 109,377 | 138,420 |
| Colgate-Palmolive Co. | 191,604 | 254,548 |
| Comcast Corporation Cl A | 66,784 | 42,221 |
| Coming Inc | 74,147 | 119,560 |
| Danaher Corporation | 71,724 | 120,973 |
| Disney (Walt) Company Holding Co | 228,933 | 175,599 |
| Duke Energy Corp | 136,005 | 161,610 |
| Emerson Electric Co | 114,720 | 185,895 |
| Entergy Corp | 32,804 | 45,492 |
| Evergy Inc | 32,301 | 28,929 |
| Exxon Mobil Corp | 176,891 | 268,825 |
| Floor & Decor Hldgs Inc Cl A | ||
| Intel Corp | 179,280 | 60,150 |
| Johnson & Johnson Com | 42,224 | 38,758 |
| JPMorgan Chase & Co | 54,128 | 94,446 |
| Kimberly Clark Corp | 180,910 | 174,414 |
| McDonald's Corp | 140,823 | 202,923 |
| Merck & Co Inc | 34,824 | 39,792 |
| Meta Platforms Inc | 39,049 | 104,221 |
| Microsoft Corp | 249,016 | 665,127 |
| NexEra Energy Inc | 313,957 | 372,788 |
| Norfolk Southern Corp | 214,742 | 258,170 |
| Pepsico Hldgs Inc | 170,139 | 190,531 |
| Starbucks Corp | ||
| Tesla Inc | 19,621 | 34,730 |
| Travelers Companies Inc Com | 170,600 | 301,113 |
| Truist Financial Corp | 60,570 | 52,056 |
| Union Pacific Corp | 131,740 | 167,837 |
| UnitedHealth Group Inc | 225,485 | 394,065 |
| Visa Inc Cl A | 307,314 | 516,093 |
| Zoetis Inc | 200,974 | 245,536 |
| Canadian Pacific Railway Ltd | 87,559 | 123,029 |
| Eaton Corp PLC | 53,254 | 106,198 |
| Linde PLC | 102,658 | 209,335 |
| Medtronic PLC | 75,371 | 52,801 |
| Healthpeak | 41,255 | 23,513 |
| Abbott Laboratories | 14,063 | 14,704 |
| Abbvie Inc | 21,289 | 24,878 |
| Accenture PLC Cl A | ||
| Adobe Inc | 17,933 | 13,340 |
| Advanced Micro Devices | 18,091 | 15,703 |
| Air Products& Chemicals Inc | 16,290 | 17,402 |
| Altria Group | 7,440 | 9,674 |
| American Electric Power | 12,395 | 14,296 |
| American Tower Corp | 6,399 | 5,502 |
| Arthur J Gallagher | 12,006 | 15,328 |
| Automatic Data Processing | 14,841 | 19,027 |
| Best Buy | ||
| Blackstone Group | 12,843 | 17,242 |
| Boston Scientific | 12,173 | 19,650 |
| Bristol-Myers Squibb | ||
| Broadcom | 22,449 | 46,368 |
| CBOE | ||
| Celanese | ||
| CenterPoint Energy | 14,436 | 16,182 |
| Charles River Lab | 7,061 | 5,538 |
| Chevron Corp | 12,000 | 11,587 |
| Chipotle | 18,458 | 24,120 |
| Cisco | 9,903 | 11,840 |
| CME Group | 12,776 | 13,934 |
| Coca Cola | 18,466 | 19,923 |
| Costco | 14,603 | 20,158 |
| Cubesmart REIT | 9,131 | 8,570 |
| Cummins | 20,668 | 29,631 |
| CVS | ||
| DR Horton | 14,980 | 13,892 |
| Digital Realty | 16,059 | 21,280 |
| Edwards Lifesciences | 6,900 | 6,811 |
| Eli Lilly | 19,963 | 27,020 |
| Fortive | ||
| Genuine Parts Co | 8,964 | 7,589 |
| Globant SA | 10,504 | 9,649 |
| GSK PLC | 9,186 | 8,455 |
| Hess Corp | 10,908 | 9,976 |
| Home Depot | 22,624 | 25,284 |
| Honeywell | 18,390 | 20,330 |
| Humana | ||
| Intl Business Mach | 14,083 | 19,345 |
| Intuit | 12,405 | 12,570 |
| Intuitive Surgical | 9,927 | 15,659 |
| KLA Corp | 17,338 | 18,904 |
| Lam Research | 3,891 | 3,612 |
| Lockheed Martin | 13,417 | 14,578 |
| Lululemon | 7,633 | 5,736 |
| Marthon Petroleum | ||
| Marriott Intl | 5,550 | 6,974 |
| Marvell Tech | 11,967 | 22,090 |
| Mastercard | 27,449 | 34,227 |
| Monster Bev | 11,601 | 11,038 |
| Moodys | 15,308 | 18,935 |
| Netflix | 21,050 | 38,327 |
| Newmont | 7,468 | 6,700 |
| Nike | 10,977 | 6,810 |
| Nvidia | 24,337 | 67,145 |
| OReilly Auto | 19,164 | 23,716 |
| Omnicom | 20,632 | 20,650 |
| Oracle | 12,815 | 20,330 |
| Pfizer | 7,872 | 7,428 |
| Philp Morris | 11,553 | 15,044 |
| Procter & Gamble | 12,349 | 14,418 |
| Qualcomm | 8,493 | 9,217 |
| Servicenow | 20,844 | 31,804 |
| Sherwin Williams | 14,707 | 16,317 |
| Snowflake | 5,877 | 4,632 |
| Spotify | 11,199 | 25,948 |
| Target | ||
| Texas Instruments | 16,646 | 18,751 |
| TJX | 9,118 | 12,081 |
| Uber | 12,906 | 12,667 |
| United Parcel Service | ||
| US Bancorp | ||
| Verizon | 27,322 | 29,273 |
| Warner Music Group | 17,568 | 15,500 |
| Workday | 16,343 | 15,482 |
| WP Carey | 11,648 | 9,806 |
| Walmart | 11,444 | 20,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral Interests | AT COST | 14 | 49,496 |
| Ishares TIPS Bond ETF | AT COST | 470,360 | 426,200 |
| USAA Tax-Exempt Inter Term Bd Fd | AT COST | 653,603 | 596,356 |
| Vanguard Long-Term Tax Exempt Adm | AT COST | 83,874 | 75,886 |
| Vanguard Ltd-Term Tax Ex Fd Adm | AT COST | 1,676,723 | 1,637,448 |
| Frost Total Return Bond Fund Insti | AT COST | 645,510 | 601,399 |
| Artisan High Income Fd Insti | AT COST | 700,553 | 649,400 |
| Frost Credit Fund Insti | AT COST | 602,587 | 583,385 |
| Hartford Floating Rate Fund Cl I | AT COST | 556,077 | 509,573 |
| Cohen & Steers Insti Realty Fd | AT COST | 178,359 | 179,981 |
| Aberdeen Physical Precious Metals | AT COST | 174,739 | 218,831 |
| FlexShares Glbl Upstream Nat Res ETF | AT COST | ||
| JHancock Disciplined Value Mid Cap | AT COST | 594,682 | 597,477 |
| T Rowe Price Midcap Growth Fd Instl | AT COST | 630,583 | 590,752 |
| American Beacon Stephens Sm Cap R5 | AT COST | 265,346 | 257,609 |
| Victory Small Co Opp Fund | AT COST | 299,453 | 277,908 |
| Harding Loevner Intl Eq Fund Insti | AT COST | ||
| Lazard Intl Eqt6 Port-Insti | AT COST | ||
| T Rowe Price Intl Disc Fd Insti | AT COST | ||
| Goldman Sachs Emer Mkts Insights R6 | AT COST | 154,334 | 148,704 |
| Harding Loevner Emerging Mkts Adv | AT COST | ||
| Ishares S&P 500 | AT COST | 250,271 | 251,835 |
| Causeway Intl Value | AT COST | 183,014 | 159,351 |
| Goldman Sachs Intl Opps Fd | AT COST | 160,688 | 138,675 |
| Northern Global Sust Fd | AT COST | 124,398 | 117,084 |
| TRowe Price Intl Fd | AT COST | 110,509 | 75,553 |
| iShares MSCI Emer Mkts | AT COST | 54,136 | 49,905 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,310,000 | 5,310,000 | 5,310,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JGN Ranch LLC - held for prod of income | 82,231 | 82,231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 12,864 | 12,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses related to Royalty Income | 4,624 | 4,624 | ||
| Federal Tax | 12,285 | |||
| Foreign Taxes | 3,077 | 3,077 | ||
| Property Tax | 7,085 | 7,085 |