| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 2,650 | 2,650 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2023-10-06 | 54,450 | 1,361 | SL | 10.000000000000 | 5,445 | 0 | 5,445 | |
| IMPROVEMENTS | 2024-03-28 | 33,000 | SL | 10.000000000000 | 2,475 | 0 | 2,475 | ||
| IMPROVEMENTS | 2024-06-27 | 32,250 | SL | 10.000000000000 | 1,613 | 0 | 1,613 | ||
| IMPROVEMENTS | 2024-08-05 | 17,300 | SL | 10.000000000000 | 721 | 0 | 721 | ||
| IMPROVEMENTS | 2024-08-21 | 21,500 | SL | 10.000000000000 | 717 | 0 | 717 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 214,638 | 338,927 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 54,450 | 6,806 | 47,644 | 47,644 |
| IMPROVEMENTS | 33,000 | 2,475 | 30,525 | 30,525 |
| IMPROVEMENTS | 32,250 | 1,613 | 30,637 | 30,637 |
| IMPROVEMENTS | 17,300 | 721 | 16,579 | 16,579 |
| IMPROVEMENTS | 21,500 | 717 | 20,783 | 20,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH HELD BY PROPERTY MANAGEMENT COMPANY | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 50 | 25 | 25 | 0 |
| MEALS | 462 | 0 | 0 | 0 |
| MISCELLANEOUS DONATION | 123 | 0 | 0 | 123 |
| RENTAL EXPENSES | 18,299 | 18,299 | 18,299 | 0 |
| INSURANCE | 1,135 | 1,135 | 1,135 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH HELD BY PROPERTY MANAGEMENT COMPANY | 1,555 | 0 |
| SECURITY DEPOSIT | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 767 | 384 | 383 | 0 |
| BOARD MEMBER FEES | 7,000 | 3,500 | 3,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,180 | 2,180 | 2,180 | 0 |