| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES US TREASURY BOND ETF | 164,167 | 164,514 |
| PIMCO INCOME FUND-INS | 173,712 | 157,632 |
| VANGUARD TOTAL BOND MARKET | 390,916 | 369,545 |
| VANGUARD MORTGAGE-BACKED SEC | 508,178 | 481,692 |
| VANGUARD LONG-TERM TREA ETF | 0 | 0 |
| VANGUARD INT-TERM CORPORATE | 313,250 | 318,190 |
| SIX CIRCLES ULTR SHRT DUR | 133,750 | 133,928 |
| VANGUARD TOTAL INTL BOND ETF | 904,153 | 852,047 |
| VANGUARD TTL INTL BND-ADM | 1,019,574 | 919,214 |
| SIX CIRCLES GLOBAL BOND | 2,747,077 | 2,571,455 |
| SIX CIRCLES CREDIT OPPORT | 641,903 | 651,229 |
| VANGUARD TL BD MKT IDX-ADM | 313,806 | 281,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 2,356,268 | 4,831,661 |
| SIX CIRCLES US UNCONSTR EQ | 1,141,291 | 1,903,226 |
| SIX CIRCLES INTL UNCON EQ | 1,180,138 | 1,291,363 |
| JPMORGAN BETABUILDERS EUR ETF | 0 | 0 |
| JPMORGAN BETABUILDERS JAP ETF | 339,676 | 394,988 |
| JPMORGAN BETABUILDERS DEVELO | 253,042 | 240,289 |
| JPMORGAN BETABUILDERS CANADA | 161,146 | 235,488 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENT | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 1,167 | 1,167 | ||
| OTHER EXPENSES | 659 | 659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 103,679 | 103,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 8,000 | |||
| FOREIGN TAX PAID | 6,330 | 6,330 |