| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,000 | 8,500 | 8,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87000 031162DQ0 AMGEN INC 5.25% 03/02/2023-2023 | 90,162 | 87,828 |
| 82000 00440EAV9 CHUBB INA HOLDINGS INC INA HOLDINGS 3.35% 05/03/2026 | 78,920 | 80,721 |
| 108000 00774MAW5 AERCAP IRELAND CAP/GLOBA 3% 10/29/2028-2028 | 94,222 | 99,980 |
| 180000 06051GHT9 BANK OF AMERICA CORP 3.559% 04/23/2027 | 170,939 | 177,127 |
| 72000 023135BX3 AMAZON.COM INC 1% 05/12/2026-2026 | 64,881 | 68,885 |
| 103000 03027XAK6 AMERICAN TOWER CORP 3.375% 10/15/2026-2026 | 96,598 | 100,605 |
| 91000 03522AAH3 ANHEUSER-BUSCH 4.7% 02/01/2036 | 87,818 | 86,265 |
| 123000 49326EEK5 KEYCORP 2.25% 04/06/2024 | 112,635 | 116,041 |
| 123000 5077LAV8 KRAFT KEINZ FOODS CO 3.75% 04/01/2023-2023 | 116,826 | 116,249 |
| 115000 863667BF7 STRYKER CORP 4.625% 09/11/2023-2023 | 112,250 | 109,799 |
| 143000 06406RBN6 BANK OF NY MELLON CORP VAR 4.543% 02/01/2029-2028 | 141,140 | 141,899 |
| 93000 084670BS6 BERKSHIRE HATHAWAY INC 3.125% 03/15/2026 | 89,725 | 91,573 |
| 101000 437076BW1 HOME DEPOT INC 3.9% 12/06/2028 | 97,301 | 98,427 |
| 23217 464288588 ISHARES MBS ETF | 2,147,316 | 2,128,535 |
| 165000 46647PBA3 JPMORGAN CHASE & CO 3.96% 01/29/2027 | 158,706 | 163,718 |
| 97000 58013MFQ2 MCDONALDS CORP 3.6% 07/01/2030-2030 | 88,806 | 91,010 |
| 77000 66989HAQ1 NOVARTIS CAPITAL CORP 2% 02/14/2027-2026 | 70,777 | 73,219 |
| 95000 693475AZ8 PNC FINANCIAL SERVICES 2.55% 01/22/2030-2029 | 79,628 | 84,352 |
| 96000 713448DY1 PEPSICO INC 3% 10/15/2027 | 91,260 | 92,420 |
| 149000 87264ABV6 T-MOBILE USA INC 3.375% 04/15/2029-2024 | 134,260 | 139,070 |
| 141000 91159HHZ6 US BANCORP 1.45% 05/12/2025-2025 | 137,540 | 136,439 |
| 77000 91324PDE9 UNITEDHEALTH 2.95% 10/15/2027 | 71,666 | 73,704 |
| 110000 92343VER1 VERIZON COMM INC 4.329% 09/21/2028 | 106,448 | 107,934 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3449 02079K305 ALPHABET INC INC CL A | 428,770 | 652,896 |
| 3150 023135106 AMAZON.COM INC | 495,157 | 691,079 |
| 550 025816109 AMERICAN EXPRESS CO | 85,987 | 163,235 |
| 618 03073E105 CENCORA INC | 119,765 | 138,852 |
| 318 031162100 AMGEN INC | 74,348 | 82,884 |
| 208 031652100 AMKOR TECHNOLOGY INC | 5,402 | 5,344 |
| 402 03676B102 ANTERO MIDSTREAM CORP | 4,192 | 6,066 |
| 4032 037833100 APPLE INC | 424,758 | 1,009,693 |
| 892 038222105 APPLIED MATERIALS INC COM | 121,758 | 145,066 |
| 1480 040413106 ARISTA NETWORKS INC | 61,320 | 163,584 |
| 477 045487105 ASSOCIATED BANC CORP | 7,563 | 11,400 |
| 064058100 1614 BANK OF NEW YORK MELLON CORP | 101,717 | 124,004 |
| 38 0028696207 ABERCROMBIE & FITCH | 5,763 | 5,680 |
| 108 07831C103 BELLRING BRANDS INC NEW | 6,441 | 8,137 |
| 64 00508Y102 ACUITY BRANDS INC | 17,015 | 18,696 |
| 1501 11135F101 BROADCOM INC | 153,932 | 347,992 |
| 87 117043109 BRUNSWICK CORP | 7,041 | 5,627 |
| 118 12008R107 BUILDERS FIRSTSOURCE INC | 14,919 | 16,866 |
| 980 020002101 ALLSTATE CORP | 176,103 | 188,934 |
| 1065 127055101 CABOT CORP | 71,717 | 97,245 |
| 26 127190304 CACI INTERNATIONAL CL A | 8,625 | 10,506 |
| 40 03783C100 APPFOLIO INC CL A | 10,126 | 9,869 |
| 123 15118V207 CELSIUS HOLDINGS I COM NEW | 7,050 | 3,240 |
| 2012 084423102 BERKLEY W R CORP | 108,656 | 117,742 |
| 123 103304101 BOYD GAMING CORP | 8,770 | 8,922 |
| 3608 110122108 BRISTOL-MYERS SQUIBB | 171,382 | 204,069 |
| 460 166764100 CHEVRON CORPORATION | 45,760 | 66,626 |
| 21 122017106 BURLINGTON STORES, INC | 6,054 | 5,986 |
| 52 184496107 CLEAN HARBORS INC | 9,799 | 11,967 |
| 155 191098102 COCA COLA CONSOLIDATED INC | 122,238 | 195,298 |
| 157 12621E103 CNO FINANCIAL GROUP, INC | 5,817 | 5,842 |
| 76 172755100 CIRRUS LOGIC INC. | 9,528 | 7,568 |
| 49 204166102 COMM COMMVAULT SYS INC | 3,501 | 7,395 |
| 809 20825C104 CONOCOPHILLIPS | 82,728 | 80,229 |
| 1063 201723103 COMMERCIAL METALS CO | 63,221 | 52,725 |
| 410 219948106 CORPAY INC | 125,468 | 138,752 |
| 69 231561101 CURTISS-WRIGHT CORP | 12,094 | 24,486 |
| 440 243537107 DECKERS OUTDOOR CORP | 40,274 | 89,360 |
| 68 227046109 CROCS INC | 9,425 | 7,448 |
| 192 26210C104 DROPBOX INC CL A | 5,047 | 5,768 |
| 262 26884U109 EPR PROPERTIES | 11,385 | 11,601 |
| 535 29084Q100 EMCOR GROUP INC COM | 100,933 | 242,837 |
| 158 29605J106 ESAB CORP. COM | 10,110 | 18,951 |
| 47 29977A105 EVERCORE INC | 6,600 | 13,028 |
| 456 30161Q104 EXELIXIS INC | 10,135 | 15,185 |
| 71 229899109 CULLEN FROST BKRS INC | 8,037 | 9,532 |
| 385 231021106 CUMMINS INC | 113,817 | 134,211 |
| 1341 30231G102 EXXON MOBIL CORP | 138,992 | 144,251 |
| 117 23345M107 DT MIDSTREAM INC COMMON STOCK | 10,203 | 11,633 |
| 687 30303M102 META PLATFORMS INC | 217,308 | 402,245 |
| 187 257651109 DONALDSON CO INC | 14,090 | 12,594 |
| 26 26603R106 DUOLINGO INC CL A COM | 8,873 | 8,430 |
| 21 26969P108 EAGLE MATERIALS | 5,296 | 5,182 |
| 96 29261A100 ENCOMPASS HEALTH CORP | 9,024 | 8,866 |
| 565 30212P303 EXPEDIA GROUP INC | 102,768 | 105,276 |
| 164 384802104 WW GRAINGER INC | 126,463 | 172,864 |
| 90 403949100 HF SINCLAIR CORPORATION COM | 5,471 | 3,155 |
| 439 320517105 FIRST HORIZON CORP | 8,865 | 8,841 |
| 409 437076102 HOME DEPOT INC COM | 109,178 | 159,097 |
| 25 443510607 HUBBELL INC | 7,908 | 10,472 |
| 88 45073V108 ITT INC | 7,610 | 12,573 |
| 1743 37045V100 GENERAL MOTORS CO MOTORS CO | 101,150 | 92,850 |
| 56 457187102 INGREDION INC | 5,882 | 7,703 |
| 71 45867G101 INTERDIGITAL INC | 6,522 | 13,754 |
| 31824 46090F100 INVESCO OPTIMUM YIELD DRIVERS | 436,798 | 413,394 |
| 473 46120E602 INTUITIVE SURGICAL INC | 157,078 | 246,887 |
| 1552 464287655 ISHARES RUSSELL 2000 ETF | 294,067 | 342,930 |
| 6362 464288372 ISHARES S&P GLOBAL INFRASTRUCTURE ETF | 298,014 | 332,542 |
| 11660 46432F842 ISHARES CORE MSCI EAFE ETF | 771,050 | 819,465 |
| 5223 46434G103 ISHARES CORE MSCI EMERGING MARKETS | 255,204 | 272,745 |
| 16053 46434G764 ISHARES MSCI EMR MRK EX CHINA ETF | 875,381 | 890,139 |
| 936 46625H100 JP MORGAN CHASE & CO | 126,403 | 224,369 |
| 90 466313103 JABIL INC | 11,198 | 12,951 |
| 1217 40637H109 HALOZYME THERAPEUTICS INC | 67,037 | 58,185 |
| 44 48020Q107 JONES LANG LASALLE INC | 6,463 | 11,138 |
| 118 42226A107 HEALTHEQUITY INC | 9,790 | 11,322 |
| 12 49714P108 KINSALE CAPITAL GROUP INC | 4,983 | 5,582 |
| 161 459044103 INTERNATINOAL BANCSHARES COPR | 9,782 | 10,169 |
| 184 512816109 LAMAR ADVERTISING | 17,053 | 22,400 |
| 168 461202103 INTUIT INC | 104,908 | 105,588 |
| 125 532457108 ELI LILLY & CO & CO COM | 71,251 | 96,500 |
| 213 48666K109 KB KB HOME | 14,291 | 13,998 |
| 372 49427F108 KILROY REALTY CORP | 15,459 | 15,047 |
| 319 539830109 LOCKHEED MARTIN CORP COM | 119,492 | 155,015 |
| 127 498894104 KNIFE RIVER CORP | 11,336 | 12,908 |
| 196 576485205 MATADOR RESOURCES CO | 9,994 | 11,027 |
| 170 516544103 LANTHEUS HOLDINGS INC | 11,247 | 15,208 |
| 496 58506Q109 MEDPACE HOLDINGS INC | 120,396 | 164,786 |
| 2307 594918104 MICROSOFT CORP CORPORATION | 689,966 | 972,401 |
| 597 525327102 LEIDOS HOLDINGS INC | 101,542 | 86,004 |
| 39 626755102 MURPHY USA INC | 11,795 | 19,568 |
| 107 636180101 NATIONAL FUEL GAS CO | 5,432 | 6,493 |
| 109 650111107 NEW YORK TIMES | 4,748 | 5,673 |
| 23 65336K103 NEXSTAR MEDIA GROUP INC | 3,653 | 3,633 |
| 6506 67066G104 NVIDIA CORP COM | 498,526 | 873,691 |
| 196 68268W103 ONEMAIN HOLDINGS INC | 8,119 | 10,218 |
| 127 690742101 OWENS CORNING INC | 15,634 | 21,631 |
| 344 552848103 MGIC INVESTMENT CORP | 8,867 | 8,156 |
| 1040 697435105 PALO ALTO NETWORKS INC | 140,826 | 189,238 |
| 490 526057104 LENNAR | 75,171 | 66,821 |
| 152 609839105 MONOLITHIC POWER SYSTEMS, INC | 87,501 | 89,938 |
| 2091 637870106 NATIONAL STORAGE AFFILIATES | 91,885 | 79,270 |
| 232 64110L106 NETFLIX INC | 139,099 | 206,786 |
| 723 742718109 PROCTER & GAMBLE CO | 109,428 | 121,211 |
| 212 670837103 OGE ENERGY CORP | 8,735 | 8,745 |
| 215 74624M102 PURE STORAGE INC CL A | 7,777 | 13,207 |
| 118 681116109 OLLIES BARGAIN OUTLET HOLDINGS | 11,853 | 12,948 |
| 73 75886F107 REGENERON PHARMACEUTICAL | 57,822 | 52,000 |
| 77 759509102 RELIANCE INC. | 19,547 | 20,733 |
| 2153 78463V107 SPDR GOLD TR GOLD SHS | 386,880 | 521,306 |
| 742 78573L106 SABRA HEALTHCARE REIT INC | 8,452 | 12,851 |
| 91 705573103 PEGASYSTEMS INC | 8,648 | 8,481 |
| 5114 808524888 SCHWAB INTL SMALL CAP EQUITY ETF | 170,312 | 175,564 |
| 561 71424F105 PERMIAN RESOURCES CORP CLASS A COM | 7,833 | 8,067 |
| 1469 85208M102 SPROUTS FARMERS MARKET INC | 62,217 | 186,666 |
| 1174 718172109 PHILIP MORRIS INTL INC | 139,680 | 141,291 |
| 186 71880K101 PHINIA INC. COMMON STOCK | 8,979 | 8,960 |
| 595 872590104 T-MOBILE US INC | 81,163 | 131,334 |
| 668 87612G101 TARGA RES CORP | 127,825 | 119,238 |
| 276 87901J105 TEGNA INC | 4,386 | 5,048 |
| 998 88033G407 TENET | 136,588 | 125,978 |
| 2035 880779103 TEREX CORP NEW | 121,945 | 94,058 |
| 238 88160R101 TESLA MOTORS | 59,341 | 96,114 |
| 103 882681109 TEXAS ROADHOUSE | 11,164 | 18,584 |
| 790 759351604 REINSURANCE GROUP OF AMERICA INC | 154,039 | 168,768 |
| 94 783549108 RYDER SYSTEM | 12,042 | 14,745 |
| 200 827048109 SILGAN HOLDINGS, INC | 10,575 | 10,410 |
| 63 860630102 STIFEL FINANCIAL SORP. | 4,814 | 6,683 |
| 44 91307C102 UNITED THERAPEUTICS CORP | 9,976 | 15,525 |
| 276 87161C501 SYNOVUS FINANCIAL CORP | 14,098 | 14,139 |
| 253 91529Y106 UNUM GROUP | 11,662 | 18,477 |
| 7496 92556V106 VIATRIS INC | 80,014 | 93,325 |
| 414 92826C839 VISA INC | 87,338 | 130,841 |
| 62 87162W100 TD SYNNEX CORP | 7,719 | 7,271 |
| 2112 92840M102 VISTRA CORP COM | 151,111 | 291,181 |
| 1314 931142103 WALMART INC INC | 73,352 | 118,720 |
| 1071 872540109 TJX COS INC | 104,778 | 129,388 |
| 38 885160101 THOR INDUSTRIES | 4,695 | 3,541 |
| 292 894164102 TRAVEL & LEISURE CO | 13,388 | 14,731 |
| 800 902788108 UMB FINANCIAL CORP | 96,795 | 90,288 |
| 825 983793100 XPO INC | 108,615 | 108,199 |
| 156 G02602103 AMDOCS LIMITED | 15,020 | 13,282 |
| 215 G0692U109 AXIS CAPITAL HOLDINGS LTD | 11,824 | 19,053 |
| 2213 90353T100 UBER TECHNOLOGIES INC | 157,563 | 133,488 |
| 4955 G4474Y214 JANUS HENDERSON GROUP PLC | 215,415 | 210,736 |
| 132 G6700G107 NVENT ELECTRIC PLC | 6,277 | 8,997 |
| 58 G7496G103 RENAISSANCERE HOLDINGS LTD COM | 11,117 | 14,431 |
| 611 91913Y100 VALERO ENERGY CORP NEW COM | 96,189 | 74,902 |
| 628 922475108 VEEVA SYSTEMS INC - CLASS A | 133,618 | 132,037 |
| 98 928254101 VIRTU FINANCIAL INC-CLASS A | 3,554 | 3,497 |
| 866 949746101 WELLS FARGO & CO NEW COM | 52,562 | 60,828 |
| 40 G3323L100 FABRINET | 8,905 | 8,795 |
| 279 G3922B107 GENPACT LTD | 11,935 | 11,983 |
| 93 G48833118 WEATHERFORD INTERNATIONAL | 9,604 | 6,662 |
| 643 G7997R103 SEAGATE TECHNOLOGY HOLDINGS PLC | 63,016 | 55,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 365 | 0 | 365 | |
| CONTRACT SERVICES | 200 | 0 | 200 | |
| OFFICE EXPENSE | 50 | 0 | 50 | |
| OTHER COSTS | 1,153 | 0 | 1,153 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 66,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND SERVICE FEES | 121,792 | 91,344 | 30,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,491 | 0 | 15,491 | |
| FEDERAL TAX EXPENSE | 27,848 | 0 | 0 | |
| FOREIGN TAXES | 6,242 | 6,242 | 0 | |
| FEDERAL ESTIMATED TAXES | 10,000 | 0 | 0 |