| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIRTLE CALLAGHAN HIGH YIELD BOND 40415H503 | 2,347,934 | 2,314,009 |
| HIRTLE CALLAGHAN CORP FIXED 40415H578 | 2,417,093 | 2,204,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIRTLE CALLAGHAN TR SSGA EMERG MKTS 40415H107 | 2,993,311 | 2,703,143 |
| HIRTLE CALLAGHAN TR GROWTH EQUITY PORTFOLIO 40415H867 | 18,287,604 | 17,073,233 |
| HIRTLE CALLAGHAN TR INT'L EQUITY FD 40415H842 | 6,752,049 | 6,630,032 |
| HIRTLE CALLAGHAN ABS FIXED 40415H552 | 2,118,857 | 1,930,892 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEVELAND DEVELOPMENT FUND | AT COST | 1,213,185 | 1,213,185 |
| HC PEXI OFFSHORE 992FT4990 | AT COST | 38,139 | 520,364 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHOREFUND XII 993CGN998 | AT COST | 400,368 | 686,881 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHOREFUND 2022 A LTD 994FWE992 | AT COST | 268,097 | 289,307 |
| HIRTLE CALLAGHAN ALTERNATIVE CREDIT OPP 9957QY992 | AT COST | 513,823 | 528,749 |
| HIRTLE CALLAGHAN PRIVATE EQUITY FUND 995FMS991 | AT COST | 31,982 | 43,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL / ADMINISTRATIVE FEES | 247,241 | 247,241 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 45,226 | 45,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 RETURN PAYMENT | 12,328 | 0 | 0 | 0 |
| STATE OF OHIO FILING FEES | 200 | 0 | 0 | 0 |