| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,350 | 4,350 | ||
| ACCOUNTING |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ZTR MOWER 60 INC | 2021-04-22 | 14,098 | 7,519 | S/L | 5.0000 | 2,820 | 2,820 | ||
| KUBOTA PTO CLUTCH | 2022-07-15 | 4,927 | 1,478 | S/L | 5.0000 | 985 | 985 | ||
| BOSCH 3 TON HEAT PUMP 1990 BROWN BADGETT | 2023-07-27 | 10,095 | 168 | S/L | 27.5000 | 367 | 367 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,425,000 | 1,425,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 5,060,126 | 5,060,126 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1990A BROWN BADGETT LOOP PROPERTY | 250,000 | 250,000 | 250,000 | |
| 1990B BROWN BADGETT LOOP PROPERTY | 154,000 | 154,000 | 154,000 | |
| 1990C BROWN BADGETT LOOP PROPERTY | 184,000 | 184,000 | 184,000 | |
| 1990D BROWN BADGETT LOOP PROPERTY | 382,000 | 382,000 | 382,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TEXAS OIL & GAS | FMV | 38,463 | 38,463 |
| INVESTMENT IN BADGETT CHAR. TRUST | FMV | 1,456,025 | 1,456,025 |
| TAX EXEMPT BONDS | FMV | 272,283 | 272,283 |
| INVESTMENT IN ALABAMA LIGNITE | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 29,120 | 13,337 | 15,783 | 16,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 10,000 | 5,140 | 5,140 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 4,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST OIL | ||||
| OIL WELL MAINTENANCE EXP | ||||
| TAXES | ||||
| EXPENSES | ||||
| POSTAGE & DELIVERY | 232 | 232 | ||
| INVESTMENT EXPENSES | 107,790 | 107,790 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 37 | 37 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 980,190 |
| ADJUST TO BOOK GAIN BADGETT CHARITABLE | -45,521 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INV ALAMABA LIGNITE | 767 | 767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | ||||
| OIL SEVERANCE TAXES | 2 | 2 | ||
| PROPERTY TAX | 8,463 | 8,463 | ||
| FOREIGN TAX | 1,163 | 1,163 |