| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-05-12 | 10,900 | 10,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2010-11-01 | 8,775 | 8,775 | 200DB | 10.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2011-12-21 | 35,837 | 28,967 | SL | 15.000000000000 | 2,389 | 0 | ||
| IMPROVEMENTS | 2012-12-31 | 39,130 | 29,025 | SL | 15.000000000000 | 2,609 | 0 | ||
| FENCE | 2012-02-17 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2015-10-15 | 21,482 | 11,635 | SL | 15.000000000000 | 1,432 | 0 | ||
| ALARM | 2015-06-15 | 7,335 | 4,218 | SL | 15.000000000000 | 489 | 0 | ||
| RENOVATIONS | 2016-07-01 | 2,270 | 560 | SL | 15.000000000000 | 76 | 0 | ||
| EQUIPMENT | 2016-10-12 | 25,278 | 6,006 | SL | 15.000000000000 | 843 | 0 | ||
| FURNITURE | 2017-07-01 | 2,996 | 1,391 | SL | 7.000000000000 | 107 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2017-07-01 | 80,000 | 13,246 | SL | 39.000000000000 | 2,051 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2018-07-02 | 30,000 | 4,198 | SL | 39.000000000000 | 769 | 0 | ||
| ALARM SYSTEM | 2018-08-12 | 4,299 | SL | 5.000000000000 | 0 | 0 | |||
| VISION EQUIPMENT | 2019-07-06 | 11,884 | 5,346 | SL | 10.000000000000 | 1,188 | 0 | ||
| VISION EQUIPMENT | 2023-01-01 | 14,601 | 146 | SL | 10.000000000000 | 292 | 0 | ||
| VISION EQUIPMENT | 2024-05-01 | 115,560 | SL | 10.000000000000 | 71,647 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH EQUIVALENTS | FMV | 2,572 | 1,881 |
| MARKETABLE SECURITIES | FMV | 22,130 | 26,812 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 10,900 | 10,900 | 0 | 0 |
| IMPROVEMENTS | 8,775 | 8,775 | 0 | 0 |
| IMPROVEMENTS | 35,837 | 31,356 | 4,481 | 4,481 |
| IMPROVEMENTS | 39,130 | 31,634 | 7,496 | 7,496 |
| FENCE | 3,000 | 3,000 | 0 | 0 |
| IMPROVEMENTS | 21,482 | 13,067 | 8,415 | 8,415 |
| ALARM | 7,335 | 4,707 | 2,628 | 2,628 |
| RENOVATIONS | 2,270 | 1,771 | 499 | 499 |
| EQUIPMENT | 25,278 | 19,488 | 5,790 | 5,790 |
| FURNITURE | 2,996 | 2,996 | 0 | 0 |
| CONSTRUCTION IMPROVEMENTS | 80,000 | 15,297 | 64,703 | 64,703 |
| CONSTRUCTION IMPROVEMENTS | 30,000 | 4,967 | 25,033 | 25,033 |
| ALARM SYSTEM | 4,299 | 4,299 | 0 | 0 |
| VISION EQUIPMENT | 11,884 | 6,534 | 5,350 | 5,350 |
| VISION EQUIPMENT | 14,601 | 12,119 | 2,482 | 2,482 |
| VISION EQUIPMENT | 115,560 | 71,647 | 43,913 | 43,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 992 | 0 | 0 | |
| OFFICE EXPENSE | 5,231 | 0 | 0 | |
| UTILITIES | 962 | 0 | 0 | |
| TELEPHONE | 3,377 | 0 | 0 | |
| MEETINGS | 4,642 | 0 | 0 | |
| INVESTMENT FEES | 297 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 20 | 0 | 0 |