| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,500 | 2,250 | 0 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESC LEHMAN BRTH HLD BONDS | 0 | 5,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 | 1,101,398 | 1,301,922 |
| ISHARES RUSSELL 1000 | 1,702,906 | 1,787,800 |
| ISHARES CORE US | 500,755 | 495,837 |
| ISHARES MSCI ACWI | 802,002 | 785,582 |
| ISHARES S&P SMALLCAP 600 | 400,816 | 422,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,693 | 1,347 | 0 | 1,347 |
| Description | Amount |
|---|---|
| EQUITY ADJ FOR APPRECIATED SECURITIES DONATED | 1,583,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 240 | 240 | 0 | 0 |
| STATE OF MN FEE | 26 | 26 | 0 | 0 |
| CHARITABLE SEMINAR FEES | 3,000 | 0 | 0 | 3,000 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 3,018 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESC LEHMAN BRTH HLD BONDS | 132,693 | 141,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 103,604 | 51,802 | 0 | 51,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,121 | 2,121 | 0 | 0 |
| FEDERAL EXCISE TAXES | 40,000 | 0 | 0 | 0 |