| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,512 | 907 | 605 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COLO FSB | 2023-01 | PURCHASE | 2024-07 | 50,000 | 50,000 | |||||
| FT GLB BD INC 39 CE | 2022-03 | PURCHASE | 2024-02 | 31,148 | 35,202 | -4,054 | ||||
| FT STR INC 61 CE | 2022-11 | PURCHASE | 2024-10 | 40,505 | 36,070 | 4,435 | ||||
| FT SL & LD ETF 7 CE | 2023-09 | PURCHASE | 2024-11 | 37,000 | 37,175 | -175 | ||||
| GE CAP RETL | 2014-02 | PURCHASE | 2024-02 | 50,000 | 50,000 | |||||
| HAWAIIAN ELEC INDS INC | 1999-03 | PURCHASE | 2024-09 | 23,315 | 38,390 | -15,075 | ||||
| POLARIS INC | 2018-01 | PURCHASE | 2024-09 | 15,262 | 25,189 | -9,927 | ||||
| POLARIS INC | 2020-01 | PURCHASE | 2024-09 | 15,262 | 17,431 | -2,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT ENERGY | 22,091 | 91,667 |
| ALLSTATE CORP | 26,020 | 106,035 |
| ALPHABET INC | 23,546 | 75,720 |
| ALTRIA GROUP | 14,312 | 52,290 |
| AMEREN CORP | 23,619 | 53,484 |
| APPLE INC | 25,234 | 140,235 |
| AVISTA CORP | 49,419 | 58,864 |
| BANK OF AMERICA | 49,656 | 57,135 |
| CONSTELLATION ENERGY | 15,374 | 74,495 |
| DOMINION RES INC | 51,838 | 70,072 |
| DUKE ENERGY CORP | 14,908 | 37,817 |
| ENBRIDGE | 25,787 | 41,751 |
| EXELON CORPORATION | 36,537 | 37,640 |
| EXXON MOBILE CORP | 32,423 | 86,056 |
| GENERAL MILLS | 40,902 | 95,655 |
| HAWAIIAN ELEC | ||
| ILLINOIS TOOL WORKS INC | 26,389 | 38,034 |
| INTERPUBLIC GROUP CO | 24,444 | 30,822 |
| JOHNSON & JOHNSON | 42,349 | 39,047 |
| MERCK & CO INC | 23,697 | 39,792 |
| NEW WINDSOR TELE CO | 2,500 | 11,800 |
| NEXTERA ENERGY INC | 14,407 | 93,197 |
| ORGANON & CO | 20,799 | 10,444 |
| PHILIP MORRIS INTL | 16,136 | 90,263 |
| POLARIS INDS INC | ||
| REALTY INCOME CORP | 34,031 | 42,728 |
| SYSCO CORPORATION | 40,873 | 103,221 |
| THE SOUTHERN CO | 24,544 | 127,596 |
| UNITED HEALTH GROUP | 24,730 | 50,586 |
| UNITED PARCEL SERVICE | 26,952 | 25,220 |
| WEC ENERGY GROUP INC | 26,622 | 169,272 |
| WELLTOWER INC | 36,374 | 75,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BURKE & HERBERT B&T CD | AT COST | 50,000 | 50,021 |
| COLORADO FEDERAL SAVINGS BANK CD | AT COST | ||
| FIRST TRUST GLBL BOND INCOME 39 | AT COST | ||
| FIRST TRUST SR LN & LTD ETF 7 | AT COST | ||
| FIRST TRUST STRATEGIC INCOME 61 | AT COST | ||
| GE CAPITAL RETAIL BANK | AT COST | ||
| INVESCO | AT COST | 66,296 | 50,155 |
| ISHARES CORE S&P MID | AT COST | 25,216 | 33,414 |
| ISHARES AAA CORP BONDS | AT COST | 43,375 | 37,432 |
| ISHARES US S&P US PFD STK | AT COST | 25,540 | 37,386 |
| JP MORGAN CHASE BANK CD | AT COST | 50,000 | 50,046 |
| MANUFACTURERS & TRADERS CD | AT COST | 50,000 | 49,982 |
| PARKSIDE FINANCIAL B&T CD | AT COST | 50,000 | 50,025 |
| TRUST ISHARES PREF & INC | AT COST | 70,797 | 55,020 |
| US BANK CD | AT COST | 50,000 | 50,000 |
| VANGUARD EMERGING MKTS ETF | AT COST | 23,267 | 22,020 |
| WEST GATE BANK CD | AT COST | 50,000 | 50,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSIT | 1,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 232 | 116 | 116 | |
| IL CHARITY BUREAU FEES | 15 | 8 | 7 | |
| OTHER | 8 | 8 | ||
| MISCELLANEOUS INVESTMENT FEES | 1,542 | 1,542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 337 | 337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 545 | 545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,586 |