| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,201 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD F350 | 2022-07-01 | 30,000 | 6,000 | S/L | 32 % | 9,600 | 0 | 0 | 0 |
| EQUIPMENT & TOOLS | 2022-07-01 | 83,863 | 16,773 | 200 DB | 0.4 | 26,836 | 0 | 0 | 0 |
| EQUIPMENT AND TOOLS | 2024-07-01 | 74,169 | 0 | 200 DB | 0.4 | 14,834 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUIP | 30,000 | 21,600 | 8,400 | 0 |
| MACHINERY AND EQUIPMENT | 83,863 | 59,711 | 24,152 | 0 |
| MACHINERY AND EQUIPMENT | 74,169 | 14,834 | 59,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,453 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 289,007 | 0 | 0 | 0 |
| BANK CHARGES | 1,376 | 0 | 0 | 0 |
| CAR & TRUCK | 31,472 | 0 | 0 | 0 |
| CHARITABLE CONTRIBUTIONS | 100 | 0 | 0 | 0 |
| CONTRACTED SERVICES | 12,888 | 0 | 0 | 0 |
| CONTRACTORS | 126,000 | 0 | 0 | 0 |
| EQUIPMENT/SUPPLIES | 18,610 | 0 | 0 | 0 |
| INSURANCE | 36,061 | 0 | 0 | 0 |
| LABORATORY ANALYSIS | 13,892 | 0 | 0 | 0 |
| LICENSE & PERMITS | 2,731 | 0 | 0 | 0 |
| MEALS | 8,894 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 10,209 | 0 | 0 | 0 |
| POSTAGE AND SHIPPING | 1,036 | 0 | 0 | 0 |
| REIMBURSABLE EXPENSES | 110,540 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 237 | 0 | 0 | 0 |
| SOFTWARE | 10,602 | 0 | 0 | 0 |
| TAXES AND FEES | 29,538 | 0 | 0 | 0 |
| UTILITIES | 13,840 | 0 | 0 | 0 |
| WELL MONTORING | 235,063 | 0 | 0 | 0 |
| WELL PLUGGING | 218,838 | 0 | 0 | 0 |
| SAFETY AND SECURITY | 3,399 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 0 | 0 |
| OTHER LIABILITIES | 966 | 336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 15,700 | 0 | 0 | 0 |
| IT WEB DESIGN FEE | 27,201 | 0 | 0 | 0 |
| PROFESSIONAL FEE | 3,188 | 0 | 0 | 0 |