| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,300 | 0 | 3,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND ADMIRAL | AT COST | 1,283,277 | 1,121,406 |
| VANGUARD TOTAL INTERNATIONAL BOND INDEX FUND ADM | AT COST | 1,097,616 | 994,718 |
| VANGUARD INTERMEDIATE-TERM INV GRADE ADMIRAL | AT COST | 383,462 | 335,305 |
| VANGUARD SHORT-TERM INV GRADE ADMIRAL | AT COST | 521,354 | 501,814 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND ADMIRAL | AT COST | 2,208,947 | 5,472,232 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | AT COST | 2,554,832 | 3,171,777 |
| VANGUARD LONG-TERM INV GRADE ADMIRAL | AT COST | 350,138 | 242,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,480 | 0 | 4,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 44 | 0 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 30,121 | 30,121 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STATE FILING FEE | 750 | 0 | 750 | |
| EXCISE TAX PAYMENTS | 3,780 | 0 | 0 |