| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY ACCT 081794 S/T | PURCHASE | 1,136,279 | 1,164,267 | -27,988 | ||||||
| MORGAN STANLEY ACCT 081794 L/T | PURCHASE | 520,009 | 332,043 | 187,966 | ||||||
| 2630 MEDTRONIC PLC SHS | 2015-01 | PURCHASE | 2024-05 | 212,373 | 198,897 | 13,476 | ||||
| 2630 MEDTRONIC BASIS ADJ REORG | 2015-01 | PURCHASE | 2024-05 | 11,235 | -11,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDTRONIC 18150/9515 | ||
| STOCKS ACCT 794-108 | 1,083,592 | 1,394,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATALYST MILLBURN HGD STRAT | AT COST | 294,341 | 314,274 |
| FEDERATED HERMES GOVT OBL | AT COST | ||
| LINCOLN CHOICEPLUS POLICY 922334576 | AT COST | ||
| LINCOLN CHOICEPLUS POLICY 922334577 | AT COST | ||
| ISHARES CORE US AGGREGATE | AT COST | ||
| ISHARES MSCI ACWI ETF | AT COST | 36,503 | 35,216 |
| ISHARES MSCI EAFE ETF | AT COST | 45,052 | 43,484 |
| ISHARES RUSSELL 1000 GRW ETF | AT COST | 9,824 | 9,423 |
| ISAHRES S&P MIDCAP 400 INDEX | AT COST | 45,673 | 44,370 |
| SPDR S&P 500 ETF TRUST | AT COST | 69,424 | 67,552 |
| BLACKROCK SH OBLIGATION INS | AT COST | 472,825 | 473,545 |
| GUGGENHEIM MACRO OPPORT 1 | AT COST | 313,164 | 315,905 |
| PGIM TOTAL RETURN BOND Z | AT COST | 464,772 | 460,861 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 2,545 | 2,512 |
| VANGUARD GROWTH ETF | AT COST | 210 | 205 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES PAID | 755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 678 | |||
| MN REGISTRATION FEE | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINCOLN LIFE POLICY 92234577 | 131,830 | 131,830 | |
| LINCOLN LIFE POLICY XXX-XX-XXXX | 225,333 | 225,333 | |
| AIRBUS SE UNSPONSORED | 18 | 18 | |
| REFUNDS | 166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 25,943 | 25,943 | ||
| LEGAL FEES | 1,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 7,062 | 1,137 |