| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,195 | 3,195 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 119,648 | 122,186 |
| GLOBAL PAYMENTS | 3,784 | 3,982 |
| SABINE PASS LIQ | 2,001 | 2,001 |
| EBAY INC. | 3,747 | 3,974 |
| AMERICAN TOWER CO | 3,762 | 3,979 |
| PAYPAL HOLDINGS, | 1,854 | 1,973 |
| SANTANDER HOLDIN | 3,812 | 3,975 |
| NETAPP, INC. | 3,697 | 3,943 |
| DISCOVER FINL SER | 3,892 | 3,976 |
| GENERAL MOTORS F | 1,980 | 2,006 |
| JPMORGAN CHASE & | 3,855 | 3,981 |
| BP CAPITAL MARK | 4,843 | 4,910 |
| AIRCASTLE LIMIT4.25% | 3,821 | 3,949 |
| ORACLE CORP | 1,832 | 1,939 |
| REINSURANCE GROU | 1,945 | 1,973 |
| CITIGROUP INC. VAR | 3,997 | 4,018 |
| BAXTER INTERNTN | 1,751 | 1,884 |
| MICRON TECHNOLO | 1,895 | 1,970 |
| SABINE PASS LIQUEFA | 4,033 | 4,002 |
| PAYPAL HOLDINGS, | 3,859 | 3,936 |
| ARES CAPITAL CO | 3,501 | 3,788 |
| EVERSOURCE ENERGY | 1,960 | 1,988 |
| AMERICAN TOWER C | 1,853 | 1,936 |
| GLOBAL PAYMENTS | 1,950 | 2,002 |
| MARRIOTT INTERNTNL, | 3,958 | 4,030 |
| U.S. BANCORP VAR | 1,042 | 1,034 |
| EDISON INTERNTNL | 3,036 | 3,084 |
| SANTANDER HOLDING | 1,834 | 1,896 |
| ELEVANCE HEALTH | 975 | 978 |
| B.A.T CAPITAL C | 5,052 | 5,485 |
| ENTERGY LOUISIAN | 932 | 952 |
| EQUITABLE HOLDIN | 3,676 | 3,913 |
| WELLS FARGO & CO | 4,473 | 4,690 |
| BANK OF AMERICA C | 1,907 | 1,936 |
| WELLS FARGO & CO | 979 | 995 |
| FIFTH THIRD BANCO VAR | 4,107 | 4,133 |
| BAXTER INTERNTN | 3,356 | 3,596 |
| ANHEUSER-BUSCH I | 985 | 999 |
| FOX CORP | 3,825 | 3,951 |
| THE BANK OF NEW Y | 982 | 990 |
| MICRON TECHNOLO | 3,893 | 4,024 |
| AMERICAN HOMES 4 | 3,830 | 3,969 |
| ESSEX PORTFOLIO, L. | 3,848 | 3,849 |
| LAZARD GROUP LL | 3,833 | 3,898 |
| HUMANA INC. | 1,881 | 1,883 |
| SEMPRA | 1,835 | 1,902 |
| COREBRIDGE FINL, | 1,866 | 1,903 |
| T-MOBILE USA, I | 3,772 | 3,731 |
| NXP B.V. 4.3% | 1,922 | 1,938 |
| EDISON INTERNTNL | 2,645 | 2,736 |
| PACCAR FINL CORP. | 2,940 | 2,908 |
| NXP B.V. 3.4% | 3,660 | 3,675 |
| PHILIP MORRIS INT | 1,697 | 1,728 |
| ELEVANCE HEALTH, | 4,221 | 4,334 |
| MCDONALD'S CORP | 947 | 938 |
| BP CAPITAL MARK | 1,716 | 1,692 |
| SAN DIEGO GAS & E | 1,679 | 1,683 |
| WELLS FARGO & CO | 915 | 898 |
| MSCI EAFE GROWTH ETF | 27,867 | 27,887 |
| MSCI EAFE VALUE ETF | 26,091 | 25,500 |
| MSCI EMERGING ETF | 12,621 | 12,754 |
| MSCI USA MOMNTUM | 5,761 | 5,587 |
| MSCI USA QLTY ETF | 23,823 | 30,986 |
| S&P 500 VALUE ETF | 15,298 | 16,797 |
| US ETF | 4,744 | 5,647 |
| US TECHNOLOGY ETF | 9,440 | 15,473 |
| ISHS US EQTY FACTR ETF | 24,439 | 29,674 |
| SCHWAB US LARGE CAP ETF | 32,127 | 38,238 |
| SPDR PORTFOLIO S&P 500 ETF | 51,698 | 69,078 |
| EMRG MKT EX STT ETF | 5,133 | 5,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,802 | 3,006 | 3,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE ADVISOR FEES | 4,179 | 4,179 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 5,982 | 0 | 0 | |
| FOREIGN | 145 | 145 | 0 |