| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 4,175 | 3,340 | 835 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2000-01-01 | 10,249 | 10,249 | S/L | 5.0000 | 191 | |||
| FAX MACHINE | 2007-09-10 | 212 | 212 | S/L | 5.0000 | ||||
| FILE CABINET | 2008-10-15 | 636 | 636 | S/L | 7.0000 | ||||
| SERVER | 2009-05-27 | 1,235 | 1,235 | S/L | 5.0000 | ||||
| COMPUTER | 2011-04-27 | 1,044 | 1,044 | S/L | 5.0000 | ||||
| PRINTER | 2011-05-04 | 572 | 572 | S/L | 5.0000 | ||||
| COMPUTER | 2013-01-10 | 3,385 | 3,385 | S/L | 5.0000 | ||||
| COMPUTER | 2016-12-08 | 1,998 | 1,998 | S/L | 5.0000 | ||||
| COMPUTER | 2022-11-28 | 3,824 | 829 | S/L | 5.0000 | 764 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,392,536 | 2,437,677 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 8,373,636 | 16,348,673 |
| MUTUAL FUNDS | 860,000 | 807,205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 17,491 | 15,260 | 2,231 | 17,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 531 | 531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,100 | 2,100 | |
| PREPAID TAXES | 1,400 |
| Description | Amount |
|---|---|
| UNREALIZED ASSET APPRECIATION | 931,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 571 | 571 | ||
| INSURANCE | 2,522 | 2,522 | ||
| TELEPHONE | 2,225 | 2,225 | ||
| POSTAGE AND DELIVERY | 188 | 188 | ||
| TECHNOLOGY/WEBSITE | 11,360 | 11,360 | ||
| DUES AND SUBSCRIPTIONS | 20 | 20 | ||
| REPAIRS AND MAINTENANCE | 119 | 119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 4,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 76,136 | 76,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | ||
| FEDERAL EXCISE TAXES | 18,100 |