| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,745 | 0 | 7,745 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS #7732 EQUITIES | 463,034 | 463,034 |
| MS #7732 ETF/CEF | 1,114,717 | 1,114,717 |
| MS #7732 MUTUAL FUNDS | 6,110,841 | 6,110,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHIELD CAPITAL FUND I LP | FMV | 151,616 | 151,616 |
| SHIELD CAPITAL FUND II LP | FMV | 56,832 | 56,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ITEMS IN TRANSIT | 6,270 | 7,364 | 7,364 |
| PREPAID FEDERAL EXCISE TAX | 724 | 724 |
| Description | Amount |
|---|---|
| FORM 1099 DISCREPANCY | 2 |
| DEFERRED FEDERAL TAX | 8,247 |
| NONDEDUCTIBLE ITEMS | 602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL'S REGISTRATION | 100 | 0 | 100 | |
| SHIELD CAPITAL FUND I LP | 1,127 | 1,127 | 0 | |
| SHIELD CAPITAL FUND II LP | 1,915 | 1,915 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 593,331 |
| NET PRIOR PERIOD ADJUSTMENTS | 40,351 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PETERSEN | 5,473 | 5,473 |
| DEFERRED FEDERAL EXCISE TAX | 21,961 | 30,209 |
| FEDERAL EXCISE TAX PAYABLE | 7,095 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 5,316 | 0 | 5,316 | |
| FOREIGN TAX PAID | 1,647 | 1,647 | 0 |