| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP MTN CALL MAKE W | 18,060 | 18,986 |
| COMCAST CORP - 3.150% - 03/01/ | 20,271 | 20,678 |
| PARKER HANNIFIN CORPNOTE CALL | 18,495 | 18,724 |
| TARGET CORP - 2.250% - 04/15/2 | 19,053 | 19,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK ESG CAPITAL ALLOCATI | 50,000 | 41,000 |
| ISHARE SP SMALL CAP 600 INDEX | 34,181 | 36,294 |
| ISHARES CORE MSCI EMERGING MAR | 34,207 | 28,199 |
| ISHARES HIGH DIVIDEND EQUITY F | 81,442 | 96,544 |
| ISHARES TR S & P MIDCAP 400 IN | 51,098 | 61,375 |
| VANGUARD DIVIDEND APPRECIATION | 86,117 | 117,498 |
| VANGUARD GROWTH ETF | 85,687 | 139,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,757 | 9,757 | ||
| Bank Charges | 175 | 175 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income (Line 11 column A and B) | |||
| Other Loss (Line 11 column A and B) |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 206 |