| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,720 | 860 | 860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 518,375 | 474,738 |
| 258620103 DOUBLELINE TOTAL RET | 475,000 | 395,336 |
| 44134R735 HOTCHKIS & WILEY HIG | 40,000 | 36,326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | 34,100 | 30,861 |
| 00724F101 ADOBE SYS INC | 32,615 | 55,585 |
| 02079K305 ALPHABET INC | 40,164 | 132,510 |
| 023135106 AMAZON.COM INC | 34,733 | 87,756 |
| 037833100 APPLE INC | 48,928 | 200,336 |
| 060505104 BANK AMER CORP | 21,637 | 32,963 |
| 101137107 BOSTON SCIENTIFIC CO | 20,867 | 49,126 |
| 11135F101 BROADCOM INC | 50,408 | 90,418 |
| 166764100 CHEVRON CORPORATION | 15,682 | 18,105 |
| 172908105 CINTAS CORP | 146,160 | |
| 191216100 COCA COLA CO | 20,551 | 28,017 |
| 235851102 DANAHER CORP | 17,281 | 34,433 |
| 412295107 HARDING LOEVNER INTL | 68,400 | 77,083 |
| 437076102 HOME DEPOT INC | 23,246 | 48,624 |
| 464287200 ISHARES CORE S & P 5 | 134,836 | 279,623 |
| 464287507 ISHARES CORE S&P MI | 51,554 | 77,888 |
| 464287804 ISHARES CORE S & P S | 60,624 | 80,654 |
| 46432F842 ISHARES CORE MSCI EA | 59,288 | 67,609 |
| 46434G103 ISHARES CORE MSCI EM | 28,934 | 28,721 |
| 478160104 JOHNSON & JOHNSON | 32,818 | 28,924 |
| 539830109 LOCKHEED MARTIN CORP | 22,250 | 36,446 |
| 594918104 MICROSOFT CORP | 33,543 | 115,913 |
| 65339F101 NEXTERA ENERGY INC | 26,317 | 25,092 |
| 654106103 NIKE INC | 26,083 | 22,701 |
| 666807102 NORTHROP GRUMMAN COR | 20,343 | 35,197 |
| 67066G104 NVIDIA CORP | 10,482 | 134,290 |
| 723787107 PIONEER NATURAL RESO | ||
| 742718109 PROCTER & GAMBLE CO | 23,076 | 37,721 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 25,067 | 50,586 |
| 92826C839 VISA INC CL A | 31,975 | 63,208 |
| 464288372 ISHARES S&P GLOB INF | 31,416 | 36,589 |
| 922908553 VANGUARD REAL ESTATE | 32,864 | 35,632 |
| 478160104 JOHNSON & JOHNSON | ||
| 036752103 ELEVANCE HEALTH, INC | ||
| 81369Y100 SELECT SECTOR SPDR T | ||
| 81369Y605 FINANCIAL SELECT SE | ||
| 81369Y852 SELECT SECTOR SPDR T | ||
| 025537101 AMERICAN ELEC PWR IN | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 30231G102 EXXON MOBIL CORP | 7,038 | 12,478 |
| 30303M102 META PLATFORMS INC C | 74,960 | 100,122 |
| 81369Y605 SELECT SECTOR SPDR T | 18,481 | 26,147 |
| 025537101 AMERICAN ELEC PWR IN | 26,631 | 27,669 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,977 |
| MUTUAL FUND EARNINGS | 7 |
| RETURN OF CAPITAL ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 2,617 | 0 | 2,617 | |
| WEB HOSTING AND GRAPHIC DESIGN | 2,182 | 1,772 | 410 | |
| SOFTWARE APP EXPENSES | 369 | 162 | 207 | |
| MISC EXPENSES | 1,500 | 0 | 1,500 | |
| OHIO CHARITABLE REGISTRATION F | 200 | 0 | 200 | |
| D&O INSURANCE | 792 | 0 | 792 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 35,126 | 35,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 650 | 650 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 138 | 138 | 0 |