| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 0 | 3,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INST | 961,395 | 979,242 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 (IVV) | 111,382 | 452,106 |
| ISHARES CORE S&P MID CAP (IJH) | 470,847 | 755,509 |
| PIMCO INCM INSTL CL (PIMIX) | 821,185 | 837,063 |
| SCHWAB GOVT MONEY FUND | 221,796 | 221,796 |
| UNION PACIFIC CORP (UNP) | 482,436 | 9,566,102 |
| VANGUARD FTSE DELEVOPED MARKETS ETF (VEA) | 883,941 | 1,001,733 |
| VANGUARD GROWTH ETF (VUG) | 1,095,107 | 2,318,576 |
| VANGUARD S&P 500 ETF (VOO) | 2,489,829 | 3,967,797 |
| VANGUARD SMALL CAP ETF (VB) | 214,009 | 309,721 |
| VANGUARD ST INVESTMENT GRADE FUND (VFSUX) | 451,498 | 436,299 |
| VANGUARD VALUE ETF (VTV) | 935,855 | 1,496,612 |
| ISHARES CORE S&P SMALL CAP (IJR) | 107,783 | 122,825 |
| BLACKROCK TACTICAL OPPOR (PBAIX) | 369,199 | 380,755 |
| VANGUARD TOTAL INTERNATIONAL (VXUS) | 376,878 | 374,618 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 123 | 0 | 123 |
| Description | Amount |
|---|---|
| DIFFERENCE IN DONATED STOCK | 931,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 25,515 | 25,515 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,653 | 3,653 | 0 | |
| FEDERAL TAXES | 6,000 | 0 | 0 |