| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 950 | 475 | 0 | 475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE GOLDMAN SACH | 46,820 | 46,820 |
| AMERICAN EXPRESS | 48,708 | 48,708 |
| GILEAD SCIENCES | 46,877 | 46,877 |
| AMERICAN TOWER CORP | ||
| GENERAL MILLS | ||
| AMGEN INC | 45,253 | 45,253 |
| JP MORGAN CHASE | 48,714 | 48,714 |
| MORGAN STANLEY | 49,035 | 49,035 |
| COMCAST CORP | 48,670 | 48,670 |
| MERK & CO INC | 31,290 | 31,290 |
| WELLS FARGO & CO | 48,276 | 48,276 |
| STARBUCKS CORP | 43,758 | 43,758 |
| METLIFE INC | 41,109 | 41,109 |
| VERIZON COMMUNIC | 39,031 | 39,031 |
| THE HOME DEPOT | 38,826 | 38,826 |
| MCDONALDS CORP | 46,335 | 46,335 |
| INTEL CORP | 23,906 | 23,906 |
| ABBVIE INC | 46,545 | 46,545 |
| CISCO SYSTEM INC | 50,307 | 50,307 |
| THE WALT DISNEY | 35,364 | 35,364 |
| LOWES COMPANIES | 36,652 | 36,652 |
| BANK OF AMERICA COR | 46,855 | 46,855 |
| UNITEDHEALTH GRP INC | 47,072 | 47,072 |
| WALMART INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 62,195 | 62,195 |
| ALPHABET INC | 247,037 | 247,037 |
| AMAZON.COM INC | 140,410 | 140,410 |
| COCA-COLA FEMSA S A B F | 8,178 | 8,178 |
| APPLE INC | 215,862 | 215,862 |
| AVERY DENNISON CORP | 26,198 | 26,198 |
| INTERCONTINENTAL HOTEL | 10,618 | 10,618 |
| BROADCOM INC | 113,602 | 113,602 |
| CHEVRON CORP | 75,317 | 75,317 |
| DBS GROUP HOLDINGS | 19,718 | 19,718 |
| ENTERGY CORP | 59,898 | 59,898 |
| FERGUSON PLC | 8,678 | 8,678 |
| FORTIVE CORP | 91,875 | 91,875 |
| HOME DEPOT INC | 48,624 | 48,624 |
| HONEYWELL INTL NC | ||
| HOYA CORP | 16,740 | 16,740 |
| ING GROEP ADR | 9,089 | 9,089 |
| JOHNSON & JOHNSON | ||
| JPMORGAN CHASE & CO | 109,068 | 109,068 |
| MICROSOFT CORP | 282,405 | 282,405 |
| TEXTRON INC | 40,922 | 40,922 |
| MOTOROLA SOLUTIONS | 50,845 | 50,845 |
| NOVO-NODISK A S | 18,924 | 18,924 |
| NXP SEMICONDUCTORS | 11,432 | 11,432 |
| ORIX CORP | 16,997 | 16,997 |
| PARKER HANNIFIIN CORP | 92,224 | 92,224 |
| PHILIP MORROS INTL | 53,556 | 53,556 |
| PROCTER & GAMBLE | 84,663 | 84,663 |
| ROCHE HLDG AG | ||
| RWE AG ORD | ||
| SCHLUMBERGER LTD | ||
| SHIN ETSU CHEMICAL CO | ||
| SONY CORP | 16,928 | 16,928 |
| STRYKER CORP | 64,809 | 64,809 |
| TFI INTERNTNL INC | ||
| THERMO FISHER SCNTFC | 55,665 | 55,665 |
| TJX COMPANIES INC | 61,613 | 61,613 |
| TORONTO-DOMINION BK | ||
| TOTALENERGIES SE | 7,085 | 7,085 |
| TRUST FINL CORP | ||
| UNION PACIFIC CORP | ||
| UNITEDHEALTH GRP INC | 73,856 | 73,856 |
| VISA INC | 97,972 | 97,972 |
| VOYA FINL INC | ||
| WALMART INC | 88,091 | 88,091 |
| ZOETIS INC | ||
| ABBOTT LABORATORIES | ||
| KINGFISHER PLC | 8,493 | 8,493 |
| AUTONATION INC | 46,706 | 46,706 |
| BROWN & BROWN INC | 35,707 | 35,707 |
| CANADIAN NATURAL RES F | 7,409 | 7,409 |
| CISCO SYSTEMS INC | ||
| DASSAULT SYSTEM S A | 9,471 | 9,471 |
| FORTINET INC | ||
| LKQ CORP | ||
| MAGNA INTL INC | ||
| MCDONALDS CORP | ||
| VERALTO CORP | 59,582 | 59,582 |
| WELLS FARGO & CO | 36,525 | 36,525 |
| SONIC HEALTHCARE LTD | ||
| SSE PLC | 13,154 | 13,154 |
| TECHNIPFMC LTD | 5,788 | 5,788 |
| AIRBUS SE | 11,552 | 11,552 |
| AMERICAN ELEC PWR CO INC | 33,203 | 33,203 |
| APA CORP | ||
| AXA SA | 9,607 | 9,607 |
| BARCLAYS PLC | 7,708 | 7,708 |
| BHP GROUP LTD | 6,348 | 6,348 |
| COMPASS GROUP PLC | 8,733 | 8,733 |
| MERCK & CO INC | 49,243 | 49,243 |
| LOREAL SA | 5,985 | 5,985 |
| T-MOBILE US INC | 67,323 | 67,323 |
| LOCKHEED MARTIN CORP | ||
| MONSTER BEVERAGE CORP | 22,601 | 22,601 |
| PALO ALTO NETWORKS | 69,145 | 69,145 |
| RECKITT BENCKISER GROUP | ||
| SYNOVUS FINL CO | ||
| TELEKOMINIK INDONESIA | ||
| THALES SA | 15,999 | 15,999 |
| WAL-MART DE MEXICO S A | 11,088 | 11,088 |
| WESTERN ALLIANCE BNC | ||
| NOVARTIS AG | 10,704 | 10,704 |
| SIEMENS A G | 18,853 | 18,853 |
| TAIWAN SEMICONDUCTOR M F | 6,912 | 6,912 |
| AMERICAN INTL GROUP | 40,040 | 40,040 |
| CENCORA INC | 31,455 | 31,455 |
| COMCAST CORP | ||
| CRH PUBLIC LIMITED CO | 20,354 | 20,354 |
| CROWDSTRIKE HLDGS INC | 65,010 | 65,010 |
| GE HEALTHCARE TECHNOLOGIES | ||
| NVIDIA CORP | 253,137 | 253,137 |
| PPG INDUSTRIES INC | ||
| SAP SE F | 12,310 | 12,310 |
| SCHLUMBERGER LTD | ||
| SERVICE NOW INC | 58,307 | 58,307 |
| STATE STREET CORP | 99,131 | 99,131 |
| SUMITOMO MITSUI FINLOO F | 15,939 | 15,939 |
| UNIVERSAL MUSIC GROUP F | 13,781 | 13,781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS COR | FMV | 82,918 | 82,918 |
| VERSUS CAPITAL REAL ESTATE | FMV | 101,929 | 101,929 |
| ISHARES MSCI EAFE SMALL | FMV | 27,337 | 27,337 |
| HARDING LOEVNER INSTL EM | FMV | ||
| JPMORGAN US SMALL COMPAN | FMV | 199,912 | 199,912 |
| VERSUS CAP MULTI-MAN | FMV | ||
| VERSUS CAP REAL ASSETS | FMV | 131,689 | 131,689 |
| VARIANT ALTERNATIVE INCO | FMV | 81,543 | 81,543 |
| AVALONBAY CMNTYS INC | FMV | 30,796 | 30,796 |
| CROWN CASTLE INC | FMV | ||
| ISHARES CORE US | FMV | ||
| ISHARES MSCI EMERGING | FMV | 43,805 | 43,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE ASSISTANT | 6,152 | 6,152 | ||
| BANK CHARGES | 39 | 39 | ||
| BUSINESS FEES & LICENSE | 50 | 50 | ||
| INSURANCE | 939 | 939 | ||
| OFFICE EXPENSE | 405 | 405 | ||
| POSTAGE EXPENSE | 73 | 73 | ||
| SUPPLIES | 1,157 | 1,157 | ||
| WEBSITE MAINTENANCE | 2,099 | 2,099 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,387 |
| UNREALIZED GAINS | 455,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 44,558 | 44,558 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,358 | 1,358 | ||
| STATE CT-12 FEE | 790 | 790 |