| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 547 | 547 |
| Category | Amount |
|---|---|
| Low interest loans to nonprofits to support social enterprise activities operational challenges and capital campaigns | 273,732 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lobby Art Work | 2015-09-22 | 558 | AltMACRS SL | 10 | 56 | ||||
| New Laptop for Patrick | 2019-02-14 | 1,075 | MACRS 200DB | 5 | 62 | ||||
| Laptop for Recovery Fund | 2021-07-26 | 1,183 | MACRS 200DB | 5 | 139 | ||||
| New Xerox Copier | 2023-09-14 | 3,260 | AltMACRS SL | 7 | 466 | ||||
| Laptop | 2023-06-22 | 1,419 | AltMACRS SL | 5 | 284 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lobby Art Work | 2015-09-22 | 558 | AltMACRS SL | 10 | 56 | ||||
| New Laptop for Patrick | 2019-02-14 | 1,075 | MACRS 200DB | 5 | 62 | ||||
| Laptop for Recovery Fund | 2021-07-26 | 1,183 | MACRS 200DB | 5 | 139 | ||||
| New Xerox Copier | 2023-09-14 | 3,260 | AltMACRS SL | 7 | 466 | ||||
| Laptop | 2023-06-22 | 1,419 | AltMACRS SL | 5 | 284 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lobby Art Work | 2015-09-22 | 558 | AltMACRS SL | 10 | 56 | ||||
| New Laptop for Patrick | 2019-02-14 | 1,075 | MACRS 200DB | 5 | 62 | ||||
| Laptop for Recovery Fund | 2021-07-26 | 1,183 | MACRS 200DB | 5 | 139 | ||||
| New Xerox Copier | 2023-09-14 | 3,260 | AltMACRS SL | 7 | 466 | ||||
| Laptop | 2023-06-22 | 1,419 | AltMACRS SL | 5 | 284 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lobby Art Work | 2015-09-22 | 558 | AltMACRS SL | 10 | 56 | ||||
| New Laptop for Patrick | 2019-02-14 | 1,075 | MACRS 200DB | 5 | 62 | ||||
| Laptop for Recovery Fund | 2021-07-26 | 1,183 | MACRS 200DB | 5 | 139 | ||||
| New Xerox Copier | 2023-09-14 | 3,260 | AltMACRS SL | 7 | 466 | ||||
| Laptop | 2023-06-22 | 1,419 | AltMACRS SL | 5 | 284 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lobby Art Work | 2015-09-22 | 558 | AltMACRS SL | 10 | 56 | ||||
| New Laptop for Patrick | 2019-02-14 | 1,075 | MACRS 200DB | 5 | 62 | ||||
| Laptop for Recovery Fund | 2021-07-26 | 1,183 | MACRS 200DB | 5 | 139 | ||||
| New Xerox Copier | 2023-09-14 | 3,260 | AltMACRS SL | 7 | 466 | ||||
| Laptop | 2023-06-22 | 1,419 | AltMACRS SL | 5 | 284 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Equipment | 48,766 | 39,986 | 8,730 | |
| Computer Equipment | 15,293 | 12,296 | 2,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 284 | 284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| dsconnex | 380,000 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Software Tools | 7,502 | 7,502 | ||
| Postage Mailing | 6,492 | 6,492 | ||
| Office Supplies | 3,929 | 3,929 | ||
| Printing and Copying Expense | 8,104 | 8,104 | ||
| Kitchen Supplies | 48 | 48 | ||
| Telephone Expense | 617 | 617 | ||
| Bank Fees | 2,996 | 2,996 | ||
| Credit Card Fees | 334 | 334 | ||
| Business Registration Fees | 200 | 200 | ||
| Health Insurance | 28,771 | 28,771 | ||
| Payroll Processing Fee | 1,694 | 1,694 | ||
| Bureaun of Workers Compensation | 450 | 450 | ||
| Staff Meeting Refreshments | 358 | 358 | ||
| Property Insurance | 1,201 | 1,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraising Technology Program Fee | 161,136 | ||
| Grants Management Fee | 1,060,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Interest free loan from | 683,071 | 475,724 |
| Tony and Dana Wells to | ||
| support social impact | ||
| investing |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Academic Research | 1,293 | 1,293 | ||
| Data Center | 19,413 | 19,413 | ||
| Software DevelopmentSupp | 2,981 | 2,981 |