| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 Improvement | 2018-07-01 | 17,397 | 2,485 | S/L | 0000000007.000000000000 | 9,243 | 9,243 | 9,243 | |
| 2019 Improvement | 2019-07-01 | 47,304 | 6,758 | S/L | 0000000007.000000000000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 64,699 | 39,457 | 25,242 | 1,700,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,500 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning Maintenance | 21,014 | 21,014 | 21,014 | |
| Insurance | 7,346 | 7,346 | 7,346 | |
| Repairs | 1,029 | 1,029 | 1,029 | |
| Mgmt Fees - Raskin Co | 11,034 | 11,034 | 11,034 | |
| Commissions | 1,080 | 1,080 | 1,080 | |
| Supplies | 3,667 | 3,667 | 3,667 | |
| Administration Fee-Raymond James | 2,811 | 2,811 | 2,811 | |
| Administration Expense | 1,320 | 1,320 | 1,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tennessee Real Property Tax | 23,016 | 23,016 | 23,016 |