| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,425 | 0 | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION EQUIPMENT | 1979-07-01 | 9,496 | 9,496 | SL | 10.000000000000 | 0 | 0 | ||
| IRRIGATION PIPE | 1985-03-29 | 4,540 | 4,540 | SL | 10.000000000000 | 0 | 0 | ||
| GRANT COUNTY, KS, FARMLAND | 192,000 | L | 0 | 0 | |||||
| FINNEY COUNTY, KS, FARMLAND | 94,000 | L | 0 | 0 | |||||
| IRRIGATION PUMP & PIPE | 2008-04-17 | 28,321 | 28,321 | SL | 7.000000000000 | 0 | 0 | ||
| IRRIGATION EQUIPMENT | 2020-02-24 | 10,520 | 4,120 | SL | 10.000000000000 | 1,052 | 1,052 | ||
| IRRIGATION EQUIPMENT | 2021-11-26 | 29,760 | 6,448 | SL | 10.000000000000 | 2,976 | 2,976 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE SHORT DUR INFLATION PROTECTION | 22,000 | 22,306 |
| FIDELITY INVESTMENT GRADE BOND | 105,090 | 92,073 |
| MANNING & NAPIER HIGH YIELD BOND | 18,716 | 19,146 |
| PGIM GLOBAL TOTAL RETURN | 81,259 | 71,994 |
| VANGUARD EMERGING MKTS GOVT BD IDX ETF | 36,823 | 37,593 |
| VANGUARD INTER-TERM TREASURY | 111,766 | 110,547 |
| VANGUARD MORT-BACK SEC | 85,614 | 73,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK COMMODITY STRATEGIES FD | 26,896 | 27,339 |
| BNY MELLON DYNAMICA VALUE FUND | 21,168 | 21,019 |
| CALAMOS INVT TR NEW EVOLVING WORLD I | 36,154 | 42,079 |
| COHEN & STEERS INSTL REALTY SH | 23,042 | 26,335 |
| CONGRESS SMALL-CAP GROWTH | 26,549 | 34,888 |
| FEDERATED HERMES LARGE CAP GROWTH | 19,877 | 24,399 |
| FEDERATED HERMES MID CAP GROWTH | 15,886 | 19,043 |
| FIDELITY EMERGING MARKETS INDEX | 16,349 | 17,465 |
| FIDELITY INTERNATIONAL INDEX | 34,902 | 37,985 |
| FIDELITY LARGE CAP GROWTH | 69,869 | 98,572 |
| MFS INSTITUTIONAL INTERNATIONAL EQUITY FD | 78,955 | 90,920 |
| PIMPCO RAE US SMALL CAP | 36,239 | 33,875 |
| T-ROWE PRICE MID-CAP VALUE | 15,954 | 14,985 |
| VANGUARD MID-CAP GROWTH INDEX | 19,761 | 28,297 |
| VANGUARD MID-CAP VALUE INDEX | 19,361 | 25,463 |
| VANGUARD SMALL-CAP GROWTH INDEX | 6,922 | 9,313 |
| VANGUARD SMALL-CAP VALUE INDEX | 6,959 | 8,722 |
| VANGUARD VALUE INDEX | 74,363 | 93,025 |
| VICTORY TRIVALENT INTERNATIONAL SMALL CAP FD I | 54,371 | 48,964 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION EQUIPMENT | 9,496 | 9,496 | 0 | |
| IRRIGATION PIPE | 4,540 | 4,540 | 0 | |
| GRANT COUNTY, KS, FARMLAND | 192,000 | 0 | 192,000 | |
| FINNEY COUNTY, KS, FARMLAND | 94,000 | 0 | 94,000 | |
| IRRIGATION PUMP & PIPE | 28,321 | 28,321 | 0 | |
| IRRIGATION EQUIPMENT | 10,520 | 5,172 | 5,348 | |
| IRRIGATION EQUIPMENT | 29,760 | 9,424 | 20,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SKYLAND CO-OP STOCK & LEDGER CREDITS | AT COST | 928 | 928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 452 | 0 | 452 |
| Description | Amount |
|---|---|
| BASIS ADJ | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ROYALTY EXPENSE | 32 | 32 | 0 | |
| FERTILIZER & CHEMICALS | 7,977 | 7,977 | 0 | |
| INSURANCE | 4,654 | 4,654 | 0 | |
| TAXES | 5,204 | 5,204 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 4,600 | 4,600 | 4,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY TAXES | 790 | 790 | 0 | |
| FOREIGN TAX W/HELD FROM DIVIDENDS | 322 | 322 | 0 | |
| EXCISE TAX ESTIMATE PAYMENTS | 688 | 0 | 0 |