| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 47,250 | 0 | 0 | 47,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PROPERTY & EQUIPMENT | PURCHASED | 2024-12 | 400 | COST | 0 | 400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS NV | 630,950 | 630,950 |
| ALCOA CORP COM | 346,405 | 346,405 |
| ALPHABET INC. CL C | 977,529 | 977,529 |
| AMAZON, INC. | 1,530,465 | 1,530,465 |
| AON PLC | 786,201 | 786,201 |
| BAYER A G SPONSORED ADR | 314,730 | 314,730 |
| CAPITAL ONE FINL CORP | 497,691 | 497,691 |
| CHARTER COMMUNICATIONS INC. A | 226,914 | 226,914 |
| COMCAST CORP NEW CL A | 636,997 | 636,997 |
| DISCOVER FINL SVCS COM | 169,592 | 169,592 |
| ELEVANCE HEALTH INC | 312,089 | 312,089 |
| GE VERNOVA INC COM | 362,152 | 362,152 |
| HILTON WORLDWIDE HOLDINGS INC | 344,047 | 344,047 |
| HUMANA INC COM | 449,067 | 449,067 |
| LAUDER ESTEE COS INC CL A | 98,299 | 98,299 |
| LONDON STK EXCHANGE GROUP UNSPONSORED ADR | 554,869 | 554,869 |
| LIBERTY BROADBAND CORP SER A | 168,797 | 168,797 |
| LIBERTY BROADBAND CORP SER C | 113,261 | 113,261 |
| META PLATFORM INC. | 988,341 | 988,341 |
| MICROSOFT CORP | 741,840 | 741,840 |
| PROSUS N V SPONSORED ADR | 599,176 | 599,176 |
| SAFRAN S A SPON ADR | 337,019 | 337,019 |
| SAP SE SPON ADR | 653,688 | 653,688 |
| TAIWAN SEMICONDUCTOR MFG LTD | 600,765 | 600,765 |
| UNITEDHEALTH GROUP INC. | 637,889 | 637,889 |
| VISA INC COM CL A | 412,748 | 412,748 |
| WELLS FARGO & CO | 376,557 | 376,557 |
| WOODWARD INC | 405,399 | 405,399 |
| WORKDAY INC CL A | 780,799 | 780,799 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASDIN | FMV | 2,991,291 | 2,991,291 |
| COATUE OFFSHORE FUND LTD | FMV | 18,254,756 | 18,254,756 |
| DAVIDSON KEMPNER INSTUTL PTNR | FMV | 13,200,722 | 13,200,722 |
| FARALLON EQUITY PARTNERS INTL. | FMV | 33,359,692 | 33,359,692 |
| GQG PARTNERS LLC EMERGING MKTS | FMV | 10,285,519 | 10,285,519 |
| INDUS SELECT FUND LTD | FMV | 10,301,175 | 10,301,175 |
| JUNTO | FMV | 12,362,442 | 12,362,442 |
| KING STREET CAPITAL, LTD | FMV | 9,543,673 | 9,543,673 |
| MW EUREKA FUND | FMV | 15,174,246 | 15,174,246 |
| NUT TREE CAPITAL OFFSHORE FUND | FMV | 7,933,740 | 7,933,740 |
| ROCK SPRINGS CAPITAL OFFSHORE FD | FMV | 14,271,435 | 14,271,435 |
| THE HIGHCLERE INTERNATIONAL INV | FMV | 7,318,370 | 7,318,370 |
| WELLINGTON CTF INTERNATIONAL QUALITY GROWTH | FMV | 10,562,863 | 10,562,863 |
| WELLINGTON EMERGING COMPANIES | FMV | 7,991,889 | 7,991,889 |
| WELLINGTON TC-SELECT LEADERS | FMV | 7,194,751 | 7,194,751 |
| PIMCO LOW DURATION ESG FUND | FMV | 11,566,277 | 11,566,277 |
| TRINITY | FMV | 10,772,887 | 10,772,887 |
| BAUPOST | FMV | 9,373,189 | 9,373,189 |
| WELLINGTON USRE-EXTENDED FUND | FMV | 23,735,118 | 23,735,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 24,222 | 0 | 0 | 24,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT OF USE ASSETS | 7,811 | 6,065 | 6,065 |
| INTEREST AND DIVIDENDS RECEIVABLE | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 186,993 | 0 | 0 | 186,993 |
| COMPUTER SUPPLIES | 151,786 | 0 | 0 | 151,786 |
| DECORATIVE FURNITURE AND ARTS | 38,818 | 0 | 0 | 38,818 |
| EQUIPMENT | 32,779 | 0 | 0 | 32,779 |
| GARDEN AND LANDSCAPE | 268,733 | 0 | 0 | 268,733 |
| HOUSEHOLD AND FOOD | 39,961 | 0 | 0 | 39,961 |
| INSURANCE | 273,820 | 0 | 0 | 273,820 |
| LEASE EXPENSE | 4,472 | 0 | 0 | 4,472 |
| OFFICE EXPENSES | 16,136 | 0 | 0 | 16,136 |
| REPAIRS AND MAINTENANCE | 389,695 | 0 | 0 | 389,695 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 98,503 | 98,503 | 98,503 |
| INVESTMENT INCOME FROM PTES | 1,298,563 | 1,298,563 | 1,298,563 |
| PROGRAM SERVICE REVENUE | 279,715 | 279,715 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,394,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL EXPENSES | 186,622 | 243,150 |
| OPERATING LEASE LIABILITY | 7,811 | 6,065 |
| DEFERRED TAX LIABILITY | 866,502 | 995,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROF FEES - RESTORATION | 32,735 | 0 | 0 | 32,735 |
| PROF FEES - PROGRAM | 72,714 | 0 | 0 | 72,714 |
| PROF FEES - OTHER | 122,650 | 0 | 0 | 122,650 |
| PROF FEES - LANDSCAPE, GARDEN | 175,276 | 0 | 0 | 175,276 |
| PROF FEES - DIGITAL | 78,387 | 0 | 0 | 78,387 |
| PROF FEES - CONSULTING | 19,034 | 0 | 0 | 19,034 |
| INVESTMENT MANAGEMENT FEES -DIRECT | 1,418,026 | 1,418,026 | 1,418,026 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 31,662 | 0 | 0 | 31,662 |
| TAXES | 128,719 | 0 | 0 | 0 |
| EXCISE TAXES | 11,054 | 0 | 0 | 11,054 |