| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES ACCOUNTING | 10,550 | 2,638 | 7,912 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2023-11-01 | 778,750 | L | 0 | 0 | ||||
| BUILDING | 2023-11-01 | 96,250 | 802 | SL | 20.000000000000 | 4,813 | 0 | ||
| LAND | 2023-11-01 | 1,704,000 | L | 0 | 0 | ||||
| BUILDING | 2023-11-01 | 696,000 | 5,800 | SL | 20.000000000000 | 34,800 | 0 | ||
| LAND - 11001012 | 2024-02-09 | 5,900 | L | 0 | 0 | ||||
| LAND - 11001014 | 2024-02-09 | 2,900 | L | 0 | 0 | ||||
| LAND - 11001013 | 2024-02-09 | 6,500 | L | 0 | 0 | ||||
| LAND - 29013013 | 2024-02-09 | 36,600 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB MUTUTAL FUNDS | 94,860 | 94,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB MUTUTAL FUNDS | 1,462,417 | 1,462,417 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 778,750 | 0 | 778,750 | |
| BUILDING | 96,250 | 5,615 | 90,635 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,704,000 | 0 | 1,704,000 | |
| BUILDING | 696,000 | 40,600 | 655,400 | |
| LAND - 11001012 | 5,900 | 0 | 5,900 | |
| LAND - 11001014 | 2,900 | 0 | 2,900 | |
| LAND - 11001013 | 6,500 | 0 | 6,500 | |
| LAND - 29013013 | 36,600 | 0 | 36,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES LEGAL | 31,450 | 0 | 31,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,491 | 0 | 3,040 | |
| UTILITIES | 3,348 | 0 | 3,348 | |
| REAL PROPERTY TAXES | 19,678 | 4,500 | 14,719 | |
| REPAIRS AND MAINTENANCE | 73,144 | 0 | 35,409 | |
| PLANNING | 15,555 | 0 | 15,555 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENT | 138,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES INVESTMENT MANAGEMENT | 11,905 | 11,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 288 | 288 | 0 |