| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,500 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 2016-12-31 | 2,154,839 | 1,152,815 | 150DB | 15.0000 | 127,241 | |||
| LAND | 2016-12-31 | 1,541,548 | |||||||
| LAND IMPROVEMENTS | 2017-05-01 | 2,979 | 1,484 | 150DB | 15.0000 | 176 | |||
| FIELD DEVELOPMENT | 2017-06-01 | 1,583,795 | 788,862 | 150DB | 15.0000 | 93,522 | |||
| FIELD DEVELOPMENT | 2018-06-30 | 276,232 | 121,275 | 150DB | 15.0000 | 16,312 | |||
| FIELD DEVELOPMENT | 2019-06-30 | 87,747 | 87,747 | 150DB | 15.0000 | ||||
| FIELD DEVELOPMENT | 2020-06-30 | 487,832 | 487,832 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENTS | 2020-12-21 | 65,201 | 65,201 | 150DB | 15.0000 | ||||
| FIELD DEVELOPMENT | 2021-08-23 | 3,730 | 3,730 | 150DB | 15.0000 | ||||
| FIELD DEVELOPMENT | 2023-01-01 | 22,843 | 18,503 | 150DB | 15.0000 | 434 | |||
| FIELD DEVELOPMENT | 2023-09-27 | 75,000 | 60,750 | 150DB | 15.0000 | 1,425 | |||
| FIELD DEVELOPM ENT | 2024-05-06 | 4,300 | 150DB | 15.0000 | 2,666 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 4,764,498 | 3,029,975 | 1,734,523 | |
| LAND | 1,541,548 | 1,541,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 360 | 360 |