| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,440 | 2,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG - CERRITOS | 2017-08-11 | 441,000 | 70,284 | S/L | 27.5000 | 11,025 | 11,025 | ||
| LAND - CERRITOS | 2017-08-11 | 731,904 | |||||||
| BUILDING - TOPAZ | 2019-11-06 | 232,957 | 24,024 | S/L | 27.5000 | 3,640 | 3,640 | ||
| LAND - TOPAZ | 2019-11-06 | 58,240 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF TOPAZ | 2019-11 | PURCHASE | 2024-08 | 460,000 | 291,197 | 25,982 | 170,485 | 27,664 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 441,000 | 81,309 | 359,691 | 441,000 |
| LAND | 731,904 | 731,904 | 731,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 2,820 | 2,820 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | ||||
| BANK CHARGE | 10 | 10 | ||
| CLEANING & MAINTENANCE | 4,226 | 4,226 | ||
| INSURANCE | 3,687 | 3,687 | ||
| MANAGEMENT FEE | 1,345 | 1,345 | ||
| REPAIR | 12,849 | 12,849 | ||
| UTILITIES | 10,611 | 10,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 10,215 | 8,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | 8,427 | 8,427 | ||
| RESIDENTIAL RENTAL - TOPAZ | 633 | 633 |