| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM - 5.200% - 12/03/20 | 101,713 | 100,529 |
| AMERICAN ELEC PWR INC SER J NO | 100,403 | 97,681 |
| AMERICAN EXPRESS CO - 4.200% - | 145,799 | 149,651 |
| BANK AMER CORP - 4.450% - 03/0 | 401,688 | 398,324 |
| BOEING CO - 5.705% - 05/01/204 | 100,416 | 99,986 |
| CAPITAL ONE FINL - 3.750% - 07 | 98,138 | 98,147 |
| CBS CORP - 4.000% - 01/15/2026 | 195,406 | 197,822 |
| CITIGROUP INC NOTE - 4.400% - | 100,877 | 99,699 |
| CVS HEALTH CORP - 6.000% - 06/ | 98,463 | 94,636 |
| DOMINION ENERGY INC SER B NOTE | 96,162 | 98,094 |
| DOWDUPONT INC - 4.725% - 11/15 | 103,328 | 99,505 |
| EDISON INTL - 4.125% - 03/15/2 | 47,011 | 48,496 |
| GENERAL MTRS FINL CO - 4.000% | 49,675 | 49,295 |
| GLOBAL PMTS INC - 5.300% - 08/ | 50,081 | 50,091 |
| GOLDMAN SACHS GROUP - 4.250% - | 96,399 | 99,449 |
| HUMANA INC NOTE - 4.875% - 04/ | 177,487 | 176,054 |
| HUMANA INC NOTE - 4.950% - 10/ | 105,022 | 102,036 |
| INTEL CORP - 4.800% - 10/01/20 | 105,342 | 100,372 |
| JEFFERIES FINANCIAL GROUP - 6. | 104,877 | 102,594 |
| KROGER CO NOTE CALL MAKE WHOLE | 239,274 | 246,777 |
| MICRON TECHNOLOGY INC - 5.327% | 49,878 | 50,240 |
| MORGAN STANLEY - 4.350% - 09/0 | 151,314 | 148,825 |
| MORGAN STANLEY - 5.000% - 11/2 | 260,282 | 250,414 |
| MYLAN NV - 3.950% - 06/15/2026 | 36,076 | 39,369 |
| ORACLE CORP NOTE - 3.250% - 11 | 95,338 | 96,168 |
| PHILIP MORRIS INTL INC NOTE - | 143,786 | 144,573 |
| ROPER TECHNOLOGIES INC - 3.850 | 196,161 | 198,204 |
| TIME WARNER INC - 3.875% - 01/ | 194,298 | 196,076 |
| VERIZON COMMS - 4.329% - 09/21 | 96,991 | 98,122 |
| WELLS FARGO CO - 4.100% - 06/0 | 217,298 | 217,636 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 115,853 | 129,090 |
| ABBVIE INC | 197,289 | 355,400 |
| ADVANCED MICRO DEVICES INC | 305,013 | 289,896 |
| AES CORP | 104,596 | 70,785 |
| AIR PRODS & CHEM INC | 345,879 | 377,052 |
| ALEXANDRIA REAL ESTATE EQUITIE | 133,096 | 97,550 |
| ALPHABET INC CL C | 435,738 | 1,152,162 |
| ALTRIA GROUP INC | 358,887 | 295,439 |
| AMAZON COM | 554,600 | 1,053,072 |
| AMERICAN BEACON SOUND POINT FL | 387,495 | 313,832 |
| AMERICAN ELECTRIC POWER INC | 116,311 | 119,899 |
| AMERICAN FDS, AMERICAN HIGH IN | 247,737 | 236,799 |
| AMERICAN FUNDS BALANCED PORT C | 1,042,466 | 1,228,621 |
| AMERICAN FUNDS GLOBAL GROWTH P | 361,442 | 463,525 |
| AMERICAN FUNDS GROWTH PORTFOLI | 389,845 | 526,066 |
| AMERICAN FUNDS SMALLCAP WORLD | 152,433 | 130,091 |
| APPLE INC | 417,074 | 1,402,352 |
| ASML HOLDING NV NY REG SHS | 154,101 | 138,616 |
| AT&T, INC | 195,708 | 178,289 |
| AUTODESK, INC | 197,043 | 206,899 |
| BANK OF AMERICA CORP | 595,453 | 736,163 |
| BARRICK GOLD CORPORATION | 52,775 | 38,750 |
| BERKSHIRE HATHAWAY INC. CLASS | 202,191 | 226,640 |
| BOEING CO | 489,248 | 354,000 |
| BP PLC SPONSORED ADR | 182,471 | 133,020 |
| BRISTOL-MYERS SQUIBB CO | 318,306 | 311,080 |
| CHEVRON CORP | 501,300 | 513,458 |
| CISCO SYSTEMS INC | 448,552 | 592,000 |
| CITIGROUP INC | 304,770 | 351,950 |
| CITIZENS FINANCIAL GROUP, INC | 117,059 | 118,152 |
| COMERICA INC | 109,950 | 92,775 |
| CONAGRA FOODS INC | 166,131 | 138,750 |
| CROWN CASTLE INTL | 148,639 | 90,760 |
| CVS CAREMARK CORP | 188,904 | 112,225 |
| DELL TECHNOLOGIES INC CLASS C | 175,463 | 172,860 |
| DOMINION ENERGY INC | 189,724 | 175,045 |
| DOW INC | 485,852 | 373,209 |
| DU PONT DE NEMOURS | 211,468 | 235,155 |
| DUKE ENERGY CO | 121,152 | 150,836 |
| EMERSON ELECTRIC CO | 303,277 | 359,397 |
| EVERSOURCE ENERGYINC | 146,592 | 137,832 |
| EXXON MOBIL CORP | 546,816 | 704,584 |
| FIDELITY ADVISOR REAL ESTATE I | 308,054 | 294,977 |
| FORTIVE CORPORATION | 149,560 | 150,000 |
| FRANKLIN CUSTODIAN FDS INC ADV | 14,741 | 14,079 |
| FRANKLIN FTSE INDIA ETF | 100,584 | 123,175 |
| FRANKLIN RES INC | 207,556 | 202,900 |
| GLOBAL PAYMENTS INC | 174,818 | 123,266 |
| GOLDMAN SACHS GROUP | 133,723 | 286,310 |
| GSK PLC | 140,317 | 106,871 |
| HONEYWELL INTL | 248,827 | 307,210 |
| ILLINOIS TOOL WORKS | 50,257 | 81,139 |
| INTEL CORP | 815,506 | 320,800 |
| JOHNSON & JOHNSON | 986,320 | 911,106 |
| JP MORGAN CHASE | 526,373 | 934,869 |
| KBW REGIONAL BANKING ETF | 60,367 | 60,350 |
| KINDER MORGAN INC | 262,441 | 411,000 |
| KRAFT HEINZ CO | 69,430 | 61,420 |
| MCDONALD'S CORP | 1,993,731 | 3,467,083 |
| MEDTRONIC PLC | 534,459 | 455,316 |
| MERCK & CO INC | 436,881 | 537,192 |
| MICROSOFT CORP | 628,197 | 1,180,200 |
| MORGAN STANLEY | 269,458 | 502,880 |
| NEUBERGER BERMAN MID CAP GROWT | 28,267 | 22,835 |
| NEW WORLD FUND, INC (F2) | 128,896 | 150,589 |
| PALO ALTO NETWORKS INC | 190,645 | 382,116 |
| PAYPAL HOLDINGS, INC | 137,849 | 42,675 |
| PEPSICO INC | 358,060 | 396,877 |
| PFIZER INC | 681,744 | 437,745 |
| PPL CORPORATION | 135,630 | 146,070 |
| PROCTER GAMBLE CO | 385,080 | 777,058 |
| QUALCOMM INC | 259,750 | 307,240 |
| RAYTHEON TECHNOLOGIES CORP | 487,699 | 694,320 |
| SCOTTS CO. CLASS A | 96,665 | 46,438 |
| SELECT SECTOR SPDR ENERGY FUND | 76,023 | 97,652 |
| SOLVENTUM CORPORATION | 38,189 | 8,258 |
| THE COCA-COLA CO | 347,380 | 404,690 |
| TOTALENERGIES SE | 102,484 | 115,813 |
| TRUIST FINANCIAL CORPORATION | 308,278 | 321,012 |
| UNITED PARCEL SERVICE | 390,072 | 290,030 |
| UNITEDHEALTH GROUP INC | 123,377 | 126,465 |
| US BANCORP | 112,670 | 95,660 |
| VANGUARD FTSE EUROPEAN ETF | 151,293 | 165,022 |
| VERIZON COMMUNICATIONS | 490,674 | 359,910 |
| VISA INC | 516,381 | 837,506 |
| VODAFONE GROUP PLC | 158,183 | 48,648 |
| W. P. CAREY INC | 269,048 | 204,300 |
| WAL-MART STORES INC | 797,155 | 1,490,774 |
| WALT DISNEY HOLDINGS CO | 546,496 | 467,670 |
| WELLS FARGO & CO | 410,212 | 491,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 40,722 | 40,722 | ||
| Administrative Set-Up Fee | 1,450 | 1,450 | ||
| Bank Charges | 470 | 470 | ||
| Digital Subscriptions | 17 | 17 | ||
| Indemnification Insurance | 1,687 | 1,687 | ||
| Office Supplies | 70 | 70 | ||
| Postage/Delivery Service | 269 | 269 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 149 | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 258,711 | 258,711 | ||
| Website Development | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 12,000 | |||
| 990-PF Extension for 2023 | 400 | |||
| Foreign Tax Paid | 2,144 | 2,144 |