| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,972 | 5,972 |
| Person Name | Explanation |
|---|---|
| LUKAS ARNERICH | LUCAS ARNERICH |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLAKOS INC | ||
| LENDINGCLUB CORP | 226,660 | 226,660 |
| RENALYTIX PLC | 2,101 | 2,101 |
| SERA PROGNOSTICS INC | 97,680 | 97,680 |
| STAGWELL INC | 65,800 | 65,800 |
| IRHYTHM TECHNOLOGIES INC | 54,102 | 54,102 |
| SUNOPTA INC | 77,000 | 77,000 |
| VAPOTHERM IN | ||
| WHEELS UP EXPERIENCE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB GOVERNMENT MONEY | FMV | 70,672 | 70,672 |
| SMART WIRES INVESTORS II LLC | FMV | 98,899 | 98,899 |
| US WATER AND LAND INVESTMENT LP | FMV | 64,690 | 64,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 19,810 | 19,810 | ||
| PARTNER GIFTS | 43 | 43 | ||
| DESIGNATED CONTRIBUTIONS | ||||
| POSTAGE & SHIPPING | 652 | 652 | ||
| OFFICE SUPPLIES | 6,528 | 6,528 | ||
| SOFTWARE | 4,718 | 4,718 | ||
| BANK SERVICE CHARGES | 262 | 262 | ||
| INSURANCE | 9,268 | 9,268 | ||
| TRAINING & CONTINUING EDUCATI | 2,377 | 2,377 | ||
| DUES & SUBSCRIPTIONS | 2,958 | 2,958 | ||
| REGISTRATIONS & FILLING FEES | 185 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US LAND AND WATER K-1 | -1,347 | -1,347 | -1,347 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 176,154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 3,755 | 3,705 |
| EMPLOYEE BENEFITS PAYABLE | 1,253 | 261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 90 | 90 | ||
| CONTRACTED SERVICES | 18,877 | 18,877 | ||
| INVESTMENT MANAGEMENT FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,009 | 20,009 |