| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP SER A MTN - 5.8 | 28,426 | 28,699 |
| AMERICAN EXPRESS CO - 2.550% - | 32,412 | 33,511 |
| AMERICAN HONDA FIN CORP SER A | 31,545 | 32,448 |
| AON NORTH AMERICA INC - 5.300% | 18,029 | 18,076 |
| APPLE INC - 2.900% - 09/12/202 | 29,551 | 29,816 |
| BANK AMER CORP MEDIUM - 3.974% | 15,112 | 15,340 |
| BANK NEW YORK MELLONCORP - 4.9 | 14,820 | 14,704 |
| BANK NOVA SCOTIA - 5.650% - 02 | 25,689 | 25,468 |
| BANK OF AMERICA CORP - 2.496% | 12,006 | 12,308 |
| BRISTOL-MYERS SQUIBBCO SER C - | 35,265 | 36,218 |
| CITIGROUP INC NOTE - 3.980% - | 27,310 | 27,695 |
| CROWN CASTLE INC - 5.000% - 01 | 12,970 | 12,987 |
| CVS HEALTH COPR - 5.300% - 06/ | 12,984 | 12,465 |
| DEERE JOHN CAPITAL CORP SER H | 36,492 | 36,876 |
| DISNEY WALT CO - 1.750% - 01/1 | 35,835 | 37,957 |
| FLORIDA PWR < CO BOND CALL M | 40,678 | 41,589 |
| GEN MILLS - 5.950% - 04/04/203 | 9,030 | 9,045 |
| HUMANA INC - 5.950% - 03/15/20 | 12,714 | 12,085 |
| JP MORGAN CHASE - 3.900% - 07/ | 32,462 | 32,883 |
| KINDER MORGAN ENERGY PRTNRS LP | 12,170 | 12,079 |
| MORGAN STANLEY MTN - 2.475% - | 25,143 | 25,728 |
| NASDAQ - 5.550% - 02/15/2034 | 10,120 | 10,093 |
| NVIDIA CORP - 2.850% - 04/01/2 | 37,604 | 40,314 |
| ORACLE CORP NOTE - 3.850% - 07 | 8,542 | 8,570 |
| PEPSICO - 2.375% - 10/06/2026 | 35,032 | 35,752 |
| PFIZER INC - 3.000% - 12/15/20 | 8,701 | 8,756 |
| PNC FINL SVCS - 5.068% - 01/24 | 12,713 | 12,656 |
| REALTY INCOME COPR - 5.125% - | 24,766 | 24,501 |
| ROYAL BK CDA - 5.150% - 02/01/ | 8,977 | 8,895 |
| TRANS-CANADA PIPELINES - 4.625 | 14,141 | 13,958 |
| TRUIST FINANCIAL CORP SER G - | 12,873 | 12,935 |
| UNITEDHEALTH GROUP INC FXD RT | 35,586 | 36,456 |
| US BANCORP - 4.839% - 02/01/20 | 12,444 | 12,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS HIGH YIELD FUND | 206,993 | 208,304 |
| ISHARES CURRENCY HEDGED MSCI E | 144,851 | 153,282 |
| ISHARES RUSSELL 2000 | 70,780 | 78,220 |
| ISHARES TRUST MSCI EAFE INDEX | 152,466 | 150,086 |
| SPDR S&P 500 ETF TRUST | 803,498 | 937,728 |
| VANGUARD FTSE EMERGING MARKETS | 40,583 | 43,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 219 | 219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,421 | 19,421 | ||
| Bank Charges | 9 | 9 | ||
| Indemnification Insurance | 3,882 | 3,882 | ||
| Payroll Processing Fees | 180 | 180 | ||
| Postage/Delivery Service | 79 | 79 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,499 | 4,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 5,200 | |||
| 990-PF Excise Tax for 2023 | 4,320 | |||
| Foreign Tax Paid | 50 | 50 |