| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,497 | 7,874 | 9,624 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - ACCT 0430 | ||
| CHARLES SCHWAB - ACCT 3735 | 2,269,631 | 2,269,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - ACCT 0875 | 8,305,243 | 8,305,243 |
| CHARLES SCHWAB - ACCT 3735 | 8,063,563 | 8,063,563 |
| CHARLES SCHWAB - ACCT 7878 | 1,813,455 | 1,813,455 |
| ALPHABET INC | 1,421,354 | 1,421,354 |
| AMAZON.COM INC | 699,196 | 699,196 |
| APPLE INC | 2,217,975 | 2,217,975 |
| BERKSHIRE HATHAWAY | 140,517 | 140,517 |
| BROADCOM INC | 731,934 | 731,934 |
| CHEVRON CORP | ||
| COMCAST CORP | ||
| COSTCO WHOLESALE CO | ||
| JOHNSON & JOHNSON | ||
| JPMORGAN CHASE & CO | 632,834 | 632,834 |
| KKR & CO INC | 551,113 | 551,113 |
| LILLY ELI & CO | ||
| LOCKHEED MARTIN CORP | ||
| MICROSOFT CORP | 1,953,688 | 1,953,688 |
| META PLATFORMS | 524,031 | 524,031 |
| MORGAN STANLEY | 538,956 | 538,956 |
| NVIDIA CORP | 1,247,287 | 1,247,287 |
| PROCTER & GAMBLE | ||
| SPDR S&P DIVIDEND ETF | ||
| TJX COS INC NEW | 104,799 | 104,799 |
| VISA INC | 653,571 | 653,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LUCENT MEDICAL | FMV | 10,000 | 10,000 |
| ACUMARK / CARE DX | FMV | 51,250 | 51,250 |
| ARCH VENTURE FUND V | FMV | 92,847 | 92,847 |
| BROADOAK FUND III | FMV | 301,142 | 301,142 |
| PRESIDO | FMV | 500 | 500 |
| LAB CONNECT | FMV | 1,101,180 | 1,101,180 |
| BROADOAK FUND IV | FMV | 877,337 | 877,337 |
| BROADOAK CAPITAL 2019C-INFUSE | FMV | 249,953 | 249,953 |
| SYMPHONY DYNAMO HOLDINGS LLC | FMV | 121 | 121 |
| BROADOAK FUND V | FMV | 643,026 | 643,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,226 | 4,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLES | 19,982 | 30,363 | 30,363 |
| DISTRIBUTION RECEIVABLES | 43,578 | 31,114 | 31,114 |
| NOTE RECEIVABLE - BROADOAK FUND IV | 120,000 | 140,000 | 140,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 120 | 120 | ||
| INSURANCE | 5,518 | 5,518 | ||
| LICENSES AND FEES | 314 | 314 | ||
| COMMUNICATION AND INFO TECH | 400 | 80 | 320 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 4,082,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT - BROADOAK FUND | 921 | 921 | ||
| INVESTMENT MGMT - ARCH VENTURE F | 70 | 70 | ||
| INVESTMENT MGMT - BROADOAK FUND | 22,939 | 22,939 | ||
| INVESTMENT MGMT - BROADOAK 2016A | 849 | 849 | ||
| INVESTMENT MGMT - SYMPHONY DYNAM | 71 | 71 | ||
| INVESTMENT MGMT - BROADOAK FUND | 18,291 | 18,291 | ||
| INVESTMENT MGMT - OTHER | 171,948 | 171,948 | ||
| OTHER PROFESSIONAL FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - CHARLES SCH 3 | 1,322 | 1,322 | ||
| FEDERAL TAX PAID | 10,000 |