| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 418,661 | 393,297 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 895,279 | 814,893 |
| 83002G884 SIX CIRCLES CREDIT O | 798,310 | 820,108 |
| 92206C771 VANGUARD MORTGAGE-BA | 623,376 | 628,033 |
| 92203J407 VANGUARD TOTAL INTL | 384,065 | 393,278 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 383,720 | 400,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 259,924 | 411,490 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,675,274 | 6,284,048 |
| 315911750 FIDELITY 500 INDEX F | 1,553,992 | 2,870,180 |
| 83002G306 SIX CIRCLES US UNCON | 1,588,907 | 2,790,878 |
| 83002G405 SIX CIRCLES INTL UNC | 1,613,608 | 1,951,837 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 514,718 | 617,795 |
| 46641Q225 JPMORGAN BETABUILDER | 282,175 | 435,101 |
| 46641Q233 JPMORGAN BETABUILDER | 314,749 | 300,540 |
| 315911727 FIDELITY INTL INDX-I | 205,142 | 237,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 294,390 | 298,583 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 82,662 | 106,257 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 198,573 | 198,012 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 410,200 | 409,792 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| RETURN ON CAPITAL ADJUSTMENT | 2,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 7,382 | 0 | 0 |