| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 3,425 | 0 | 343 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO - 10 SHARES | 1,278 | 1,291 |
| ADTALEM GLOBAL EDUCATION INC - 5 SHARES | 363 | 454 |
| ALLISON TRANSMN HLDGS INC - 4 SHARES | 344 | 432 |
| AMERICAN EXPRESS CO - 6 SHARES | 1,500 | 1,781 |
| AVANOS MEDICAL INC - 16 SHARES | 379 | 255 |
| AXALTA COATING SYSTEMS LTD. - 14 SHARES | 499 | 479 |
| BJ'S RESTAURANTS INC - 15 SHARES | 487 | 527 |
| BORG WARNER INC - 17 SHARES | 590 | 540 |
| BRADY CL A - 5 SHARES | 361 | 369 |
| BURLINGTON STORES INC - 2 SHARES | 504 | 570 |
| CACI INTERNATIONAL INC CL A - 1 SHARE | 491 | 404 |
| CARRIER GLOBAL CORPORATION - 17 SHARES | 1,249 | 1,160 |
| CATERPILLAR INC - 2 SHARES | 653 | 726 |
| COLGATE PALMOLIVE - 1,000 SHARES | 85,510 | 90,910 |
| COPART INC - 18 SHARES | 978 | 1,033 |
| CORECIVIC INC - 45 SHARES | 572 | 978 |
| CORNING INC - 29 SHARES | 1,201 | 1,378 |
| COSTCO WHOLESALE CORP NEW - 1 SHARE | 879 | 916 |
| CUMMINS INC - 4 SHARES | 1,312 | 1,394 |
| D R HORTON INC - 6 SHARES | 960 | 839 |
| DISCOVER FINCL SVCS - 4 SHARES | 553 | 693 |
| DOVER CORP - 2 SHARES | 382 | 375 |
| DROPBOX INC - 18 SHARES | 459 | 541 |
| ENERSYS - 3 SHARES | 300 | 277 |
| EPAM SYSTEMS - 2 SHARES | 389 | 468 |
| EXELIXIS INC - 14 SHARES | 361 | 466 |
| FRONTDOOR INC - 7 SHARES | 326 | 383 |
| GARMIN - 8 SHARES | 1,366 | 1,650 |
| GENPACT LTD - 14 SHARES | 552 | 601 |
| GLOBAL SHIP LEASE INC CL A - 16 SHARES | 431 | 349 |
| GODADDY INC. - 2 SHARES | 293 | 395 |
| HALLIBURTON CO - 19 SHARES | 576 | 517 |
| HARMONY BIOSCIENCES HLDGS INC - 10 SHARES | 362 | 344 |
| HCA HEALTHCARE INC - 2 SHARES | 704 | 600 |
| HUNTINGTON INGALLS INDUSTRIES - 1 SHARE | 259 | 189 |
| IMAX CORP - 24 SHARES | 477 | 614 |
| INGREDION INC COM - 3 SHARES | 403 | 413 |
| INTERDIGITAL INC - 3 SHARES | 439 | 581 |
| ITRON INC - 5 SHARES | 534 | 543 |
| JOHNSON CTLS INTL PLC - 13 SHARES | 943 | 1,026 |
| JPMORGAN CHASE & CO - 7 SHARES | 1,494 | 1,678 |
| KORN FERRY - 7 SHARES | 517 | 472 |
| LANDSEA HOMES CORP - 47 SHARES | 574 | 399 |
| LULULEMON ATHLETICA INC - 2 SHARES | 532 | 765 |
| M&T BANK CORP - 7 SHARES | 1,363 | 1,316 |
| MATSON INC COM - 3 SHARES | 413 | 405 |
| MATTEL INC - 28 SHARES | 552 | 496 |
| META PLATFORMS INC CL A - 1 SHARE | 578 | 586 |
| MGIC INVT CORP - 23 SHARES | 563 | 545 |
| NMI HLDGS INC - 14 SHARES | 564 | 515 |
| NVIDIA CORPORATION - 8 SHARES | 940 | 1,074 |
| OSI SYSTEMS INC - 3 SHARES | 456 | 502 |
| OWENS CORNING - 2 SHARES | 356 | 341 |
| PAYCOM SOFTWARE INC - 2 SHARES | 330 | 410 |
| PAYPAL HLDGS INC COM - 7 SHARES | 503 | 597 |
| PEABODY ENERGY CORP - 18 SHARES | 416 | 377 |
| POST HOLDINGS INC - 5 SHARES | 575 | 572 |
| PROGRESSIVE CORP OHIO - 6 SHARES | 1,391 | 1,438 |
| PVH CORPORATION - 5 SHARES | 479 | 529 |
| QUANTA SERVICES - 3 SHARES | 757 | 948 |
| SM ENERGY COMPANY - 9 SHARES | 422 | 349 |
| TASKUS INC - 46 SHARES | 559 | 779 |
| TAYLOR MORRISON HOME CORP CL A - 8 SHARES | 559 | 490 |
| TENET HEALTHCARE CORP COM NEW - 3 SHARES | 489 | 379 |
| T-MOBILE US INC COM - 6 SHARES | 1,249 | 1,324 |
| TOLL BROTHERS - 2 SHARES | 246 | 252 |
| UNITED RENTALS - 1 SHARE | 642 | 704 |
| UNIVERSAL HEALTH SERVICES B - 2 SHARES | 438 | 359 |
| UNUM GROUP - 10 SHARES | 571 | 730 |
| VISTRA CORP - 13 SHARES | 1,555 | 1,792 |
| WALMART INC - 18 SHARES | 1,325 | 1,626 |
| YELP INC - 11 SHARES | 374 | 426 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANKLIN FTSE JAPAN ETF - 259 SHARES | AT COST | 7,412 | 7,410 |
| GS TRIGGER PLUS TPX - 7,043.500 SHARES | AT COST | 111,780 | 115,513 |
| GS WORSTOF AUTO-CALLABLE TRIGGER JUMP RTY SPX SX5E - 5,338.500 SHARES | AT COST | 63,048 | 67,585 |
| INVESCO CURRENCYSHARES JAPANES - 33 SHARES | AT COST | 2,151 | 1,934 |
| ISHARES INC MSCI JAPAN ETF - 82 SHARES | AT COST | 5,337 | 5,502 |
| ISHARES RUSSELL 2000 ETF - 164.350 SHARES | AT COST | 36,170 | 36,315 |
| JPM TRIGGER PLUS SX5E | AT COST | 100,000 | 100,000 |
| SPDR S&P 500 ETF TRUST - 176.100 SHARES | AT COST | 99,261 | 103,212 |
| WISDMTREE EMERG MKT EX-ST OW - 14 SHARES | AT COST | 465 | 427 |
| WISDOMTREE CHINA EX-ST OW - 26 SHARES | AT COST | 887 | 777 |
| WISDOMTREE JAPAN SM CAP DIV - 52 SHARES | AT COST | 4,212 | 3,907 |
| WISDOMTREE TRUST INDIA - 119 SHARES | AT COST | 5,283 | 5,387 |
| WISDOMTREE TRUST JAPAN HEDGE - 65 SHARES | AT COST | 5,567 | 7,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 127 | 0 | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS ANNUAL REPORT FEES | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,678 | 3,678 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 543 | 0 | 0 |