| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 1,293,907 | 1,274,455 |
| 92203J308 VANGUARD TTL INTL BN | 1,044,972 | 942,595 |
| 921937827 VANGUARD SHORT-TERM | 1,112,477 | 1,118,216 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 92203J407 VANGUARD TOTAL INTL | 822,153 | 813,764 |
| 83002G702 SIX CIRCLES GLOBAL B | 3,466,153 | 3,545,291 |
| 83002G884 SIX CIRCLES CREDIT O | 1,924,587 | 1,964,813 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 797,507 | 790,305 |
| 464288588 ISHARES MBS ETF | 1,055,976 | 1,036,584 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 45,302 | 224,885 |
| 110122108 BRISTOL-MYERS SQUIBB | 161,235 | 170,896 |
| 438516106 HONEYWELL INTERNATIO | 57,293 | 130,652 |
| 464287465 ISHARES MSCI EAFE ET | 1,476,637 | 1,817,686 |
| 532457108 ELI LILLY & CO | 10,037 | 111,929 |
| 548661107 LOWE'S COS INC | 66,478 | 157,584 |
| 594918104 MICROSOFT CORP | 6,378 | 973,731 |
| 609207105 MONDELEZ INTERNATION | 39,579 | 93,886 |
| 617446448 MORGAN STANLEY | 37,226 | 250,835 |
| 655844108 NORFOLK SOUTHERN COR | 71,629 | 146,542 |
| 713448108 PEPSICO INC | 106,924 | 146,923 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 48,119 | 176,118 |
| 949746101 WELLS FARGO & CO | 97,956 | 260,040 |
| 02079K107 ALPHABET INC-CL C | 37,392 | 541,139 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 84,986 | 716,058 |
| 57636Q104 MASTERCARD INC - A | 26,806 | 422,127 |
| 65339F101 NEXTERA ENERGY INC | 77,334 | 135,320 |
| 91324P102 UNITEDHEALTH GROUP I | 26,700 | 392,220 |
| 94106B101 WASTE CONNECTIONS IN | 31,421 | 116,878 |
| 023135106 AMAZON.COM INC | 60,237 | 787,672 |
| 037833100 APPLE INC | 109,774 | 835,204 |
| 060505104 BANK OF AMERICA CORP | 39,518 | 194,229 |
| 46432F842 ISHARES CORE MSCI EA | 852,119 | 1,028,281 |
| 67066G104 NVIDIA CORP | 36,468 | 904,848 |
| 337738108 FISERV INC | 143,392 | 225,330 |
| 75886F107 REGENERON PHARMACEUT | 65,456 | 86,814 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,546,649 | 3,313,019 |
| 00287Y109 ABBVIE INC | 88,843 | 228,956 |
| 025816109 AMERICAN EXPRESS CO | 59,620 | 186,343 |
| 580135101 MCDONALD'S CORP | 167,860 | 215,659 |
| 883556102 THERMO FISHER SCIENT | 81,813 | 117,159 |
| N6596X109 NXP SEMICONDUCTORS N | 70,494 | 132,846 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 09857L108 BOOKING HOLDINGS INC | 94,765 | 274,778 |
| 315911750 FIDELITY 500 INDEX F | 4,262,492 | 6,826,651 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| N07059210 ASML HOLDING NV-NY R | 46,744 | 87,239 |
| 20825C104 CONOCOPHILLIPS | 101,302 | 186,690 |
| 22160K105 COSTCO WHOLESALE COR | 53,691 | 107,787 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 73,307 | 158,757 |
| 43300A203 HILTON WORLDWIDE HOL | 70,354 | 143,399 |
| 45687V106 INGERSOLL RAND INC | 55,339 | 107,307 |
| 46120E602 INTUITIVE SURGICAL I | 69,084 | 142,398 |
| 46641Q217 JPMORGAN BETABUILDER | 1,288,388 | 1,452,119 |
| 46641Q225 JPMORGAN BETABUILDER | 428,938 | 650,700 |
| 46641Q233 JPMORGAN BETABUILDER | 872,592 | 792,615 |
| 679580100 OLD DOMINION FREIGHT | 75,798 | 103,385 |
| G29183103 EATON CORP PLC | 73,404 | 186,071 |
| 30231G102 EXXON MOBIL CORP | 192,377 | 301,795 |
| 46434V738 ISHARES CORE MSCI EU | ||
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 121,935 | 257,530 |
| 78409V104 S&P GLOBAL INC | 96,178 | 141,824 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 123,863 | 162,692 |
| 83002G306 SIX CIRCLES US UNCON | 5,593,700 | 6,445,829 |
| 83002G405 SIX CIRCLES INTL UNC | 3,772,944 | 3,795,073 |
| 842587107 THE SOUTHERN COMPANY | 172,709 | 198,122 |
| 863667101 STRYKER CORP | 110,218 | 145,951 |
| 872540109 TJX COMPANIES INC | 68,342 | 106,820 |
| G54950103 LINDE PLC | 78,377 | 220,383 |
| 11135F101 BROADCOM INC | 204,989 | 190,956 |
| 127387108 CADENCE DESIGN SYS I | 87,042 | 84,524 |
| 254687106 WALT DISNEY CO/THE | 138,298 | 136,463 |
| 68902V107 OTIS WORLDWIDE CORP | 159,705 | 148,474 |
| 79466L302 SALESFORCE INC | 202,854 | 241,924 |
| 824348106 SHERWIN-WILLIAMS CO/ | 72,261 | 68,050 |
| 931142103 WALMART INC | 57,711 | 58,111 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANT | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,469 | 1,469 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35,205 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 41,885 | 0 | 0 |