| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 106,772 | 110,004 |
| 921937603 VANGUARD TTL BD MKT | 152,203 | 143,180 |
| 54401E143 LORD ABBETT SHRT DUR | 124,719 | 118,660 |
| 74440Y884 PGIM HIGH YIELD-R6 | 154,920 | 149,471 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92206C847 VANGUARD LONG-TERM T | 134,726 | 113,199 |
| 92206C870 VANGUARD INT-TERM CO | 169,320 | 163,096 |
| 921937835 VANGUARD TOTAL BOND | 124,275 | 127,064 |
| 09260B614 BLACKROCK HIGH YIELD | 145,371 | 148,171 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STC | 80,601 | 123,224 |
| 701769408 PARNASSUS CORE EQUIT | 103,557 | 226,848 |
| 0075W0759 EDGEWOOD GROWTH FUND | 33,494 | 128,732 |
| 78462F103 SPDR S&P 500 ETF TRU | 238,803 | 647,656 |
| 464287465 ISHARES MSCI EAFE ET | 139,017 | 172,786 |
| 46636U876 JPM EQ INC FD - USD | 48,858 | 133,321 |
| 315911750 FIDELITY 500 INDEX F | 1,155,003 | 2,270,939 |
| 315911727 FIDELITY INTL INDX-I | 342,746 | 364,701 |
| 46641Q191 JPMORGAN BETABUILDER | 88,651 | 89,592 |
| 46641Q225 JPMORGAN BETABUILDER | 89,117 | 146,608 |
| 46641Q233 JPMORGAN BETABUILDER | 34,511 | 33,681 |
| 46641Q217 JPMORGAN BETABUILDER | 163,832 | 177,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 50,061 | 44,107 |
| 367829777 GATEWAY FUND-N | AT COST | 85,419 | 139,690 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 47,544 | 40,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 17 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 442 | 0 | 0 |