| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 53,571 | 50,772 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 113,283 | 100,490 |
| 83002G884 SIX CIRCLES CREDIT O | 100,865 | 103,271 |
| 92206C771 VANGUARD MORTGAGE-BA | 77,219 | 76,334 |
| 92203J407 VANGUARD TOTAL INTL | 47,357 | 48,187 |
| 92206C870 VANGUARD INT-TERM CO | 47,355 | 48,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,111 | 8,905 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,400 | 7,074 |
| 438516106 HONEYWELL INTERNATIO | 1,999 | 5,146 |
| 464287465 ISHARES MSCI EAFE ET | 61,714 | 81,459 |
| 532457108 ELI LILLY & CO | 364 | 4,055 |
| 548661107 LOWE'S COS INC | 2,645 | 6,241 |
| 594918104 MICROSOFT CORP | 1,622 | 38,601 |
| 609207105 MONDELEZ INTERNATION | 2,288 | 3,827 |
| 617446448 MORGAN STANLEY | 2,042 | 9,967 |
| 655844108 NORFOLK SOUTHERN COR | 3,199 | 5,872 |
| 713448108 PEPSICO INC | 4,830 | 6,028 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 1,988 | 7,015 |
| 949746101 WELLS FARGO & CO | 4,365 | 10,323 |
| 02079K107 ALPHABET INC-CL C | 1,559 | 21,588 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 5,880 | 28,256 |
| 57636Q104 MASTERCARD INC - A | 3,882 | 16,663 |
| 65339F101 NEXTERA ENERGY INC | 3,934 | 5,510 |
| 78462F103 SPDR S&P 500 ETF TRU | 145,180 | 581,960 |
| 91324P102 UNITEDHEALTH GROUP I | 2,917 | 15,732 |
| 94106B101 WASTE CONNECTIONS IN | 1,729 | 4,778 |
| 023135106 AMAZON.COM INC | 4,334 | 31,374 |
| 037833100 APPLE INC | 9,144 | 33,748 |
| 060505104 BANK OF AMERICA CORP | 2,785 | 7,964 |
| 67066G104 NVIDIA CORP | 3,582 | 35,901 |
| 315911750 FIDELITY 500 INDEX F | 25,930 | 25,846 |
| 337738108 FISERV INC | 6,001 | 9,290 |
| 75886F107 REGENERON PHARMACEUT | 2,714 | 3,365 |
| 83002G306 SIX CIRCLES US UNCON | 208,502 | 353,564 |
| 83002G405 SIX CIRCLES INTL UNC | 207,176 | 233,092 |
| 00287Y109 ABBVIE INC | 3,792 | 9,011 |
| 025816109 AMERICAN EXPRESS CO | 2,480 | 7,301 |
| 580135101 MCDONALD'S CORP | 7,405 | 8,661 |
| 883556102 THERMO FISHER SCIENT | 2,430 | 3,587 |
| N6596X109 NXP SEMICONDUCTORS N | 2,843 | 5,214 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 9,475 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| N07059210 ASML HOLDING NV-NY R | 2,204 | 3,697 |
| 20825C104 CONOCOPHILLIPS | 5,044 | 7,412 |
| 22160K105 COSTCO WHOLESALE COR | 1,953 | 3,920 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 2,976 | 6,338 |
| 43300A203 HILTON WORLDWIDE HOL | 2,780 | 5,634 |
| 45687V106 INGERSOLL RAND INC | 2,278 | 4,409 |
| 46120E602 INTUITIVE SURGICAL I | 3,165 | 5,719 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 64,067 | 75,161 |
| 46641Q225 JPMORGAN BETABUILDER | 35,627 | 53,936 |
| 46641Q233 JPMORGAN BETABUILDER | 41,188 | 40,478 |
| 679580100 OLD DOMINION FREIGHT | 3,088 | 4,083 |
| G29183103 EATON CORP PLC | 3,044 | 7,508 |
| 30231G102 EXXON MOBIL CORP | 9,002 | 11,965 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 4,963 | 10,350 |
| 78409V104 S&P GLOBAL INC | 3,925 | 5,736 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 5,121 | 6,529 |
| 842587107 THE SOUTHERN COMPANY | 7,301 | 7,891 |
| 863667101 STRYKER CORP | 4,434 | 5,869 |
| 872540109 TJX COMPANIES INC | 2,871 | 4,368 |
| G54950103 LINDE PLC | 3,187 | 8,922 |
| 11135F101 BROADCOM INC | 8,077 | 7,523 |
| 127387108 CADENCE DESIGN SYS I | 3,372 | 3,274 |
| 254687106 WALT DISNEY CO/THE | 5,500 | 5,427 |
| 68902V107 OTIS WORLDWIDE CORP | 6,365 | 5,916 |
| 79466L302 SALESFORCE INC | 8,355 | 9,909 |
| 824348106 SHERWIN-WILLIAMS CO/ | 3,043 | 2,865 |
| 931142103 WALMART INC | 2,341 | 2,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 37,051 | 37,398 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 10,391 | 13,414 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 21,647 | 21,324 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 51,433 | 51,535 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| RETURN OF CAPITAL ADJUSTMENT | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 18 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 840 | 0 | 0 |