| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 3,022 | 8,787 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 6,652 | 37,830 |
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 3,391 | 8,418 |
| 92826C839 VISA INC-CLASS A SHR | 6,517 | 12,305 |
| 867224107 SUNCOR ENERGY INC NE | 7,767 | 11,944 |
| G29183103 EATON CORP PLC | 3,214 | 9,467 |
| 192446102 COGNIZANT TECH SOLUT | 3,277 | 5,039 |
| 037833100 APPLE INC | 4,995 | 46,964 |
| 911312106 UNITED PARCEL SERVIC | 6,215 | 7,311 |
| 91324P102 UNITEDHEALTH GROUP I | 5,724 | 14,105 |
| 654106103 NIKE INC CL B | ||
| 94106L109 WASTE MANAGEMENT INC | 4,327 | 8,150 |
| 904767704 UNILEVER PLC - ADR | 6,315 | 6,771 |
| 46625H100 JPMORGAN CHASE & CO | 4,513 | 20,582 |
| 883556102 THERMO FISHER SCIENT | 3,601 | 7,173 |
| 150870103 CELANESE CORP | 4,354 | 4,618 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 09260D107 BLACKSTONE INC | 3,543 | 11,335 |
| 172967424 CITIGROUP INC. | 9,144 | 14,006 |
| 11135F101 BROADCOM INC | 2,591 | 22,348 |
| 907818108 UNION PACIFIC CORP | 4,529 | 8,177 |
| 532457108 ELI LILLY & CO COM | 2,226 | 14,599 |
| 594918104 MICROSOFT CORP | 5,105 | 42,751 |
| 285512109 ELECTRONIC ARTS INC | ||
| 097023105 BOEING CO | 7,031 | 8,826 |
| H84989104 TE CONNECTIVITY LTD | ||
| 00287Y109 ABBVIE INC | 5,423 | 8,643 |
| 89151E109 TOTALENERGIES SE -SP | 9,691 | 11,258 |
| 56501R106 MANULIFE FINANCIAL C | 3,757 | 8,973 |
| 609207105 MONDELEZ INTERNATION | 3,561 | 4,813 |
| 87612E106 TARGET CORP | 2,736 | 5,516 |
| 58933Y105 MERCK & CO INC NEW | 5,854 | 8,696 |
| 75513E101 RTX CORP | 6,562 | 10,832 |
| 891160509 TORONTO DOMINION BK | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 8,688 | 28,946 |
| 437076102 HOME DEPOT INC | 6,713 | 8,652 |
| 7591EP100 REGIONS FINL CORP NE | 5,419 | 6,973 |
| 00724F101 ADOBE INC | 7,492 | 6,562 |
| 007903107 ADVANCED MICRO DEVIC | 5,259 | 6,145 |
| 580135101 MCDONALDS CORP | 8,427 | 8,372 |
| 855244109 STARBUCKS CORP COM | 6,280 | 6,784 |
| 023135106 AMAZON COM INC COM | 19,539 | 24,956 |
| 032654105 ANALOG DEVICES INC | 7,014 | 6,357 |
| 09290D101 BLACKROCK FUNDING IN | 3,354 | 8,604 |
| 43300A203 HILTON WORLDWIDE HOL | 7,076 | 8,450 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,300 | 5,529 |
| 512807306 LAM RESH CORP | 1,631 | 7,700 |
| 571748102 MARSH & MCLENNAN COS | 6,483 | 6,290 |
| G87052109 TE CONNECTIVITY PLC | 3,549 | 5,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 38,773 | 41,857 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 173,894 | 166,306 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,370 | 27,714 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 73,465 | 69,440 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,592 | 27,002 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,080 | 42,168 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,862 | 40,263 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,454 | 28,692 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 63,673 | 55,433 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 32,910 | 54,883 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,042 | 42,049 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 54,540 | 54,916 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 38,620 | 41,109 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,513 | 41,941 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 55,246 | 55,137 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,539 | 28,963 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 94 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 956 | 956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 712 | 712 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |