| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,568 | 6,784 | 6,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS A | 77,248 | 659,711 |
| AMAZON.COM INC | 35,990 | 618,680 |
| BARON DISCOVERY FUND INST. SH. | 291,387 | 353,175 |
| BNY MELLON INTERNATIONAL STOCK | 1,230,915 | 1,479,115 |
| BROOKFIELD GLOBAL LISTED INFRA | 496,825 | 530,566 |
| COHEN & STEERS INSTITUTIONAL | 796,296 | 868,796 |
| ECOLAB INC | 17,408 | 93,728 |
| GENERAL DYNAMICS CORP | 4,396 | 79,047 |
| GRANDEUR PEAK GLOBAL OPP-INST | 106,363 | 96,880 |
| GRANDEUR PEAK US STALWARTS | 347,597 | 343,294 |
| GREENBRIAR COMPANIES | 46,522 | 91,180 |
| IDEXX LABS INC | 1,846 | 213,335 |
| ISHARES CORE S&P 500 | 1,326,663 | 3,487,340 |
| ISHARES CORE S&P MIDCAP | 1,127,259 | 2,214,435 |
| ISHARES CORE S&P SMALLCAP | 154,306 | 314,551 |
| ISHARES MSCI EAFE INDEX FUND | 356,165 | 466,892 |
| ISHARES RUSSELL 2000 | 273,050 | 723,644 |
| KOPERNIK GLOBAL ALL CAP FUND I | 339,923 | 468,903 |
| MCDONALDS CORP | 26,334 | 130,451 |
| NOVARTIS AG - ADR | 28,805 | 68,117 |
| SEAFARER OVERSEAS GROWTH | 380,119 | 369,199 |
| SEI INVESTMENT CO | 2,107 | 101,450 |
| SPDR S&P DIVIDEND ETF | 123,158 | 310,963 |
| TEXAS INSTRUMENTS | 1,082 | 90,005 |
| TOUCHSTONE SANDS | 207,112 | 259,105 |
| VANGAURD HIGH DIV YIELD | 108,885 | 323,568 |
| VANGUARD INFORMATION TECH ETF | 196,964 | 363,753 |
| WASATCH SMALL CAP VALUE-INS | 346,552 | 361,393 |
| WCM FOCUSED INTL GROWTH | 1,385,121 | 1,743,637 |
| DIMENSIONAL US SMALL CAP VAL | 323,664 | 330,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERKSHIRE HATHAWAY BOND 3.125% | AT COST | 179,382 | 172,314 |
| CACHE CNTY UT SCH DIST 3.00 | AT COST | 220,272 | 196,340 |
| CALIFORNIA ST 3.5% | AT COST | 100,000 | 97,061 |
| FEDERAL FARM CREDIT BANK .85 | AT COST | 199,800 | 194,354 |
| FEDERAL FARM CREDIT BANK 1.15 | AT COST | 185,000 | 171,441 |
| INTERNATIONAL BUSINESS MACHS D | AT COST | 60,760 | 51,895 |
| JANUS HENDERSON OVERSEAS | AT COST | 799,773 | 904,790 |
| JOHNSON & JOHNSON .550 | AT COST | 99,398 | 97,504 |
| MASSACHUSETTS ST 1.870 | AT COST | 196,482 | 156,390 |
| MISSISSIPPI ST .715 | AT COST | 198,548 | 194,348 |
| MORGAN STANLEY BANK 1.50 | AT COST | 180,878 | 173,576 |
| OKLAHOMA CITY OK TXBL 3.25% | AT COST | 126,293 | 124,773 |
| OREGON ST 1.053 | AT COST | 100,000 | 94,918 |
| PENNSYLVANIA ST TURNPIKE COMM | AT COST | 199,370 | 195,536 |
| PLACENTIA-YORBA LINDA CA 1.350 | AT COST | 100,000 | 92,409 |
| PROCTOR & GAMBLE UNSC 2.45% | AT COST | 173,249 | 169,241 |
| TREDYFFRIN-EASTTOWN PA 1.960 | AT COST | 150,000 | 135,819 |
| TROY MI CITY SCH DIST 1.357 | AT COST | 100,000 | 93,198 |
| UNIV OF MINNESOTA MN SER B | AT COST | 115,465 | 119,801 |
| UPPER OCCOQUAN VA SEWAGE AUTH | AT COST | 97,614 | 99,274 |
| USA TREASURY NOTES .625 | AT COST | 148,577 | 152,912 |
| VANGUARD INT TERM | AT COST | 501,050 | 445,576 |
| VANGUARD INTERMEDIATE-TERM COR | AT COST | 224,964 | 192,247 |
| VANGUARD MORTGAGE-BACKED SECUR | AT COST | 245,865 | 210,106 |
| VIRGINIA ST CLG BLDG AUT EDUC | AT COST | 95,576 | 98,513 |
| WAL-MART SOTES INC SR NTS 3.25 | AT COST | 227,004 | 195,414 |
| NATIXIS LOOMIS SAY C/P BND-Y | AT COST | 316,543 | 265,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSES | 85,053 | 85,053 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE IN COST OF DONATED SECURITIES | 193,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 10,272 | 10,272 | 0 | |
| FEDERAL TAXES PAID | 3,783 | 3,783 | 0 |