| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 171,796 | 174,475 |
| C665162467 MFB NORTHN FDS ULTR | 359,606 | 361,997 |
| C665162699 MFB NORTHERN HIGH Y | 187,160 | 175,484 |
| C921937702 MFO VANGUARD BD IND | 75,000 | 76,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C002824100 ABBOTT LAB COM | 6,482 | 33,933 |
| C02079K107 ALPHABET INC CAP ST | 7,067 | 85,698 |
| C02079K305 ALPHABET INC CAPITA | 11,927 | 128,724 |
| C025816109 AMERICAN EXPRESS CO | 13,522 | 81,617 |
| C030420103 AMERICAN WTR WKS CO | 6,855 | 22,906 |
| C031162100 AMGEN INC COM | 7,603 | 27,367 |
| C037833100 APPLE INC COM STK | 9,334 | 259,936 |
| C12572Q105 CME GROUP INC COM S | 9,260 | 30,422 |
| C126650100 CVS HEALTH CORP COM | 17,407 | 14,051 |
| C166764100 CHEVRON CORP COM | 26,766 | 35,775 |
| C172967424 CITIGROUP INC COM N | 28,968 | 37,588 |
| C191216100 COCA COLA CO COM | 19,474 | 36,547 |
| C192446102 COGNIZANT TECH SOLU | 6,187 | 25,531 |
| C235851102 DANAHER CORP COM | 6,129 | 78,047 |
| C254687106 WALT DISNEY CO | 19,471 | 23,161 |
| C256746108 DOLLAR TREE INC COM | 19,249 | 17,536 |
| C291011104 EMERSON ELECTRIC CO | 14,907 | 31,602 |
| C30231G102 EXXON MOBIL CORP CO | 29,231 | 47,438 |
| C45866F104 INTERCONTINENTAL EX | 8,621 | 46,938 |
| C46625H100 JPMORGAN CHASE & CO | 14,603 | 102,836 |
| C478160104 JOHNSON & JOHNSON C | 9,695 | 21,982 |
| C580135101 MC DONALDS CORP COM | 9,366 | 48,122 |
| C654106103 NIKE INC CL B | 4,152 | 29,284 |
| C66987V109 ADR NOVARTIS AG | 10,709 | 23,354 |
| C67066G104 NVIDIA CORP COM | 9,827 | 350,497 |
| C68389X105 ORACLE CORP COM | 8,467 | 81,654 |
| C70450Y103 PAYPAL HLDGS INC CO | 14,069 | 31,750 |
| C713448108 PEPSICO INC COM | 11,968 | 34,214 |
| C742718109 PROCTER & GAMBLE CO | 21,691 | 51,972 |
| C747525103 QUALCOMM INC COM | 11,689 | 39,634 |
| C75513E101 RTX CORPORATION COM | 8,704 | 26,268 |
| C79466L302 SALESFORCE INC COM | 16,332 | 91,941 |
| C855244109 STARBUCKS CORP COM | 16,499 | 58,856 |
| C911312106 UNITED PARCEL SVC I | 15,883 | 19,546 |
| C91324P102 UNITEDHEALTH GROUP | 5,142 | 52,609 |
| C931142103 WALMART INC COM | 14,466 | 54,210 |
| C98956P102 ZIMMER BIOMET HLDGS | 13,915 | 14,260 |
| CG1151C101 ACCENTURE PLC CLS A | 4,745 | 59,453 |
| CG29183103 EATON CORP PLC COM | 7,892 | 71,352 |
| C33939L795 MFC FLEXSHARES TRUS | 45,273 | 53,681 |
| C464288372 MFC ISHARES TR GLOB | 41,522 | 49,447 |
| C665130209 MFB NORTHERN EQUITY | 141,258 | 164,710 |
| C665162509 MFB NORTHN INTL EQT | 64,243 | 89,071 |
| C665162582 MFB NORTHERN FUNDS | 61,762 | 98,997 |
| C81369Y100 MFC SELECT SECTOR S | 26,340 | 31,805 |
| C81369Y407 MFC SELECT SECTOR S | 9,171 | 35,896 |
| C81369Y704 MFC SELECT SECTOR S | 23,072 | 40,714 |
| C81369Y852 MFC SELECT SECTOR S | 31,515 | 70,187 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| C233203835 MFO DFA INVT DIMENS | AT COST | 10,552 | 13,456 |
| C665162541 MFB NORTHERN FDS GL | AT COST | 38,671 | 39,300 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 70 |
| 2024 TRANSACTION POSTED IN 2025 | 1,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| ADR FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 35 | 35 | |
| MFO DFA INVT DIMENSIONS GROUP INC REAL E | 1 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,488 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,721 | 10,721 | ||
| NT ADVISORY FEES | 13,968 | 3,492 | 10,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 382 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 1,880 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 514 | 514 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 287 | 287 | 0 |