| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 42,370 | 41,847 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 48,670 | 67,683 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 465,323 | 711,080 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 32,305 | 31,208 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 41,612 | 40,592 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 50,477 | 65,640 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 14,946 | 19,940 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 34,706 | 30,141 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 31,819 | 34,366 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 27,098 | 31,679 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 111,286 | 112,490 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,726 | 36,605 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 30,861 | 35,098 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 57,770 | 57,279 |
| 46429B267 ISHARES U S TREASURY | AT COST | 79,724 | 78,872 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 56,640 | 61,236 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 80,059 | 79,574 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,299 | 32,614 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 22,120 | 21,370 |
| 057071813 BAIRD MIDCAP INST | AT COST | 30,299 | 31,001 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 108,091 | 103,934 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 30,299 | 32,027 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 30,299 | 33,423 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 244 |
| MUTAL FUND TIMING ADJ | 74 |
| COST BASIS ADJ | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 380 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 460 | 460 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |