| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1 K-1 Capital Acct | 13,182 | 13,673 | 13,673 |
| 2 K-1 Est'd FMV Royalties | 1,000,000 | 1,000,000 | 1,000,000 |
| 3 K-1 Acc Depletion | -439,051 | -445,575 | -445,575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1 K-1 Gross Royalties | 43,495 | ||
| 2 K-1 Royalty Deductions | -5,473 | ||
| 3 Depletion-Royalties | -6,524 | ||
| 4 K-1 Ord. Inc/(Loss) | -1,886 | ||
| 5 K-1 Other Income | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax on 2024 990-PF | 485 |