| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FLUOR CORP 3.5% 12/15/2024 CALLABLE | 2020-02 | PURCHASE | 2024-12 | 35,000 | 35,000 | |||||
| SOUTHWEST AIRLINES C 5.25% 05/04/202 | 2022-02 | PURCHASE | 2024-12 | 25,041 | 25,283 | -242 | ||||
| MORGAN STANLEY VAR PFD CALLABLE | 2019-08 | PURCHASE | 2024-12 | 2,427 | 2,167 | 260 | ||||
| MORGAN STANLEY VAR PFD CALLABLE | 2019-08 | PURCHASE | 2024-12 | 7,281 | 6,519 | 762 | ||||
| MORGAN STANLEY VAR PFD CALLABLE | 2016-06 | PURCHASE | 2024-12 | 18,203 | 15,898 | 2,305 | ||||
| BANK OF AMERICA CORP VAR CALLABLE | 2021-04 | PURCHASE | 2024-09 | 25,000 | 27,909 | -2,909 | ||||
| ISHARES FALLEN ANGELS USD BOND ETF | 2023-09 | PURCHASE | 2024-08 | 29,320 | 27,781 | 1,539 | ||||
| CENTENE CORP 4.625% 12/15/2029 CALLA | 2023-05 | PURCHASE | 2024-08 | 28,929 | 28,674 | 255 | ||||
| THE KRAFT HEINZ FOOD 3% 06/01/2026 C | 2019-10 | PURCHASE | 2024-08 | 29,055 | 29,783 | -728 | ||||
| MARRIOTT INTERNTNL, 4.625% 06/15/203 | 2023-02 | PURCHASE | 2024-08 | 29,586 | 29,403 | 183 | ||||
| BOOKING HOLDINGS INC 3.55% 03/15/202 | 2022-01 | PURCHASE | 2024-08 | 28,997 | 31,344 | -2,347 | ||||
| VANECK MORNINGSTAR WIDE MOAT ETF | 2023-09 | PURCHASE | 2024-07 | 58,166 | 53,588 | 4,578 | ||||
| NUSTAR LOGISTICS, L. VAR 01/15/2043 | 2019-08 | PURCHASE | 2024-06 | 4,375 | 4,511 | -136 | ||||
| NUSTAR LOGISTICS, L. VAR 01/15/2043 | 2016-06 | PURCHASE | 2024-06 | 12,500 | 12,606 | -106 | ||||
| GLADSTONE CAPITAL CO | 2022-10 | PURCHASE | 2024-05 | 27,490 | 21,349 | 6,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS SCHWAB PORTFOLIO | 470,329 | 471,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 8614-5831 EQUITIES | 33,322 | 40,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB - MUTUAL FUNDS | AT COST | ||
| SCHWAB - EXCHANGE TRADED FUNDS | AT COST | 586,335 | 1,036,537 |
| SCHWAB - OTHER ASSETS | AT COST | 19,438 | 17,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 14,884 | 14,884 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM NOTES DUKE | 5,648 | 5,648 | |
| FULLERTON | 1,111 | 1,111 | |
| MCDOWELL | 4,026 | 4,026 |