| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STOCK BORN ON RANCH | PURCHASE | 23,282 | 23,282 | |||||||
| DECEASED STOCK | PURCHASE | 385 | -385 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RANCH ASSETS | 5,601,645 | 5,601,645 | 5,601,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AZ COMMUNITY FOUNDATION ASSET | 28,486 | 28,486 | 28,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 12,115 | 8,194 | ||
| WORKER'S COMP | 2,891 | 1,445 | ||
| PAYROLL FEES | 73 | 37 | ||
| OFFICE EXPENSE | 2,909 | |||
| MARKETING | 320 | 320 | ||
| RANCH EXPENSES | 48,783 | 48,783 | ||
| STORAGE | 2,443 | |||
| APPRAISAL SERVICES | 1,279 | 1,279 | ||
| MISCELLANEOUS | 130 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CAPITAL | 29,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 300 | 290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,398 | 4,398 | ||
| IRS | 288 |